Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 53,205 52,498 56,276 56,018 57,184
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 53,205 52,498 56,276 56,018 57,184
4. Cost of goods sold 13,187 12,510 20,748 16,083 14,710
5. Gross profit (3)-(4) 40,018 39,988 35,527 39,935 42,474
6. Revenue of financial operations 7,754 12,563 8,860 10,338 8,167
7. Financial expense 5 4,199 6 -569 -33
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 11,404 10,566 11,270 10,070 11,777
10. Enterprise administration expenses 7,668 7,290 6,518 6,729 7,159
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,696 30,496 26,593 34,044 31,740
12. Other income 1,933 6,192 48 440 763
13. Other expenses 0 703 102 24
14. Other profit (12)-(13) 1,933 5,489 -54 416 763
15. Total accounting profit before tax (11)+(14) 30,629 35,985 26,539 34,460 32,502
16. Costs of current corporate income tax 5,053 6,030 3,803 6,892 5,313
17. Costs of deferred corporate income tax 0 1,344 556
18. Costs of corporate income tax (16)+(17) 5,053 7,373 4,360 6,892 5,313
19. Profit after corporate income tax (15)-(18) 25,576 28,611 22,179 27,568 27,190
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 25,576 28,611 22,179 27,568 27,190
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)