Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 57,300 58,323 61,606 61,606 60,480
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 57,300 58,323 61,606 61,606 60,480
4. Cost of goods sold 8,982 12,207 9,656 9,656 12,178
5. Gross profit (3)-(4) 48,318 46,116 51,949 51,949 48,302
6. Revenue of financial operations 11,814 8,157 12,047 12,047 15,373
7. Financial expense 12,859 0 1,447 1,447 706
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 13,355 11,058 11,725 11,725 17,214
10. Enterprise administration expenses 6,231 7,332 7,236 7,236 14,581
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,687 35,883 43,589 43,589 31,174
12. Other income 1,514 683 1 1 6
13. Other expenses 803 0 799 799 898
14. Other profit (12)-(13) 711 683 -798 -798 -892
15. Total accounting profit before tax (11)+(14) 28,399 36,565 42,790 42,790 30,282
16. Costs of current corporate income tax 5,991 6,032 9,257 9,257 7,349
17. Costs of deferred corporate income tax 107 0 0
18. Costs of corporate income tax (16)+(17) 6,098 6,032 9,257 9,257 7,349
19. Profit after corporate income tax (15)-(18) 22,300 30,534 33,534 33,534 22,933
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 22,300 30,534 33,534 33,534 22,933
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0