Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 52,498 56,276 56,018 57,184 57,469
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 52,498 56,276 56,018 57,184 57,469
4. Cost of goods sold 12,510 20,748 16,083 14,710 14,434
5. Gross profit (3)-(4) 39,988 35,527 39,935 42,474 43,035
6. Revenue of financial operations 12,563 8,860 10,338 8,167 10,162
7. Financial expense 4,199 6 -569 -33 2,427
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 10,566 11,270 10,070 11,777 10,302
10. Enterprise administration expenses 7,290 6,518 6,729 7,159 6,525
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,496 26,593 34,044 31,740 33,943
12. Other income 6,192 48 440 763
13. Other expenses 703 102 24 1
14. Other profit (12)-(13) 5,489 -54 416 763 -1
15. Total accounting profit before tax (11)+(14) 35,985 26,539 34,460 32,502 33,943
16. Costs of current corporate income tax 6,030 3,803 6,892 5,313 6,898
17. Costs of deferred corporate income tax 1,344 556
18. Costs of corporate income tax (16)+(17) 7,373 4,360 6,892 5,313 6,898
19. Profit after corporate income tax (15)-(18) 28,611 22,179 27,568 27,190 27,044
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 28,611 22,179 27,568 27,190 27,044
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)