Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 57,184 57,469 73,501 57,300 58,323
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 57,184 57,469 73,501 57,300 58,323
4. Cost of goods sold 14,710 14,434 16,610 8,982 12,207
5. Gross profit (3)-(4) 42,474 43,035 56,891 48,318 46,116
6. Revenue of financial operations 8,167 10,162 7,868 11,814 8,157
7. Financial expense -33 2,427 0 12,859 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 11,777 10,302 10,151 13,355 11,058
10. Enterprise administration expenses 7,159 6,525 6,407 6,231 7,332
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,740 33,943 48,201 27,687 35,883
12. Other income 763 134 1,514 683
13. Other expenses 1 265 803 0
14. Other profit (12)-(13) 763 -1 -131 711 683
15. Total accounting profit before tax (11)+(14) 32,502 33,943 48,069 28,399 36,565
16. Costs of current corporate income tax 5,313 6,898 9,154 5,991 6,032
17. Costs of deferred corporate income tax 107 0
18. Costs of corporate income tax (16)+(17) 5,313 6,898 9,154 6,098 6,032
19. Profit after corporate income tax (15)-(18) 27,190 27,044 38,915 22,300 30,534
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 27,190 27,044 38,915 22,300 30,534
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)