Unit: 1.000.000đ
  Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023
1. Total business operating revenue 38,169 27,489 28,615 23,754 4,684
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 38,169 27,489 28,615 23,754 4,684
4. Cost of goods sold 34,993 26,549 27,218 22,539 3,764
5. Gross profit (3)-(4) 3,176 940 1,397 1,215 921
6. Revenue of financial operations 42 9 526 551 370
7. Financial expense 634 685 798 742 498
-In which: Loan interest expenses 617 671 773 723 488
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 652 419 252 188 74
10. Enterprise administration expenses 939 608 779 544 583
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 992 -763 95 292 135
12. Other income 434 2,135 154 66
13. Other expenses 274 43 0 134 0
14. Other profit (12)-(13) 159 2,092 0 20 66
15. Total accounting profit before tax (11)+(14) 1,152 1,329 94 312 201
16. Costs of current corporate income tax 287 331 76 137 88
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 287 331 76 137 88
19. Profit after corporate income tax (15)-(18) 864 997 18 175 114
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 864 997 18 175 114
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)