|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,944,996
|
2,954,538
|
2,760,624
|
2,615,986
|
2,883,680
|
|
I. Cash and cash equivalents
|
394,998
|
389,488
|
487,028
|
480,731
|
461,505
|
|
1. Cash
|
274,332
|
349,488
|
309,028
|
398,192
|
273,605
|
|
2. Cash equivalents
|
120,666
|
40,000
|
178,000
|
82,539
|
187,901
|
|
II. Short-term financial investments
|
480,200
|
740,566
|
423,729
|
260,346
|
379,400
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
480,200
|
740,566
|
423,729
|
260,346
|
379,400
|
|
III. Short-term receivables
|
931,449
|
769,693
|
801,286
|
852,146
|
916,222
|
|
1. Short-term receivables of customers
|
885,100
|
725,118
|
771,187
|
844,374
|
910,260
|
|
2. Prepayments to suppliers
|
28,671
|
20,475
|
10,359
|
13,300
|
16,706
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
16,000
|
16,000
|
16,000
|
0
|
0
|
|
6. Other short-term receivables
|
10,063
|
17,269
|
14,064
|
6,188
|
2,767
|
|
7. Provision for doubtful short-term receivables
|
-8,385
|
-9,169
|
-10,325
|
-11,716
|
-13,510
|
|
IV. Inventories
|
940,918
|
842,296
|
825,896
|
919,130
|
1,003,990
|
|
1. Inventories
|
993,073
|
897,098
|
879,492
|
969,848
|
1,057,634
|
|
2. Provision for decline in value of inventories
|
-52,155
|
-54,802
|
-53,596
|
-50,718
|
-53,643
|
|
V. Other current assets
|
197,431
|
212,495
|
222,686
|
103,633
|
122,562
|
|
1. Short-term prepaid expenses
|
22,779
|
20,308
|
17,359
|
16,818
|
14,958
|
|
2. Deductible VAT
|
174,419
|
188,576
|
204,494
|
85,206
|
107,520
|
|
3. Taxes and the State Receivables
|
234
|
3,611
|
832
|
1,609
|
85
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
820,466
|
838,222
|
800,967
|
821,555
|
906,291
|
|
I. Long-term receivables
|
12,290
|
16,385
|
13,074
|
13,727
|
90,509
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
12,290
|
16,385
|
13,074
|
13,727
|
90,509
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
511,032
|
524,890
|
523,039
|
516,392
|
531,941
|
|
1. Tangible fixed assets
|
488,761
|
503,482
|
509,606
|
503,589
|
519,706
|
|
- Cost
|
1,366,471
|
1,398,563
|
1,382,069
|
1,396,177
|
1,430,891
|
|
- Accumulated depreciation
|
-877,709
|
-895,081
|
-872,462
|
-892,588
|
-911,185
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
22,271
|
21,408
|
13,432
|
12,803
|
12,235
|
|
- Cost
|
81,628
|
80,270
|
73,387
|
73,387
|
73,395
|
|
- Accumulated depreciation
|
-59,357
|
-58,862
|
-59,955
|
-60,584
|
-61,159
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
21,345
|
23,807
|
18,781
|
37,131
|
41,179
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
21,345
|
23,807
|
18,781
|
37,131
|
41,179
|
|
IV. Long-term financial investments
|
211,115
|
208,779
|
182,034
|
180,452
|
170,751
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
183,995
|
181,659
|
179,914
|
178,332
|
168,631
|
|
3. Other investments in equity instruments
|
30,685
|
30,685
|
5,685
|
5,685
|
5,685
|
|
4. Provision for diminution in value of financial long-term investments
|
-3,565
|
-3,565
|
-3,565
|
-3,565
|
-3,565
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
64,683
|
64,360
|
64,040
|
73,853
|
71,911
|
|
1. Long-term prepaid expenses
|
51,536
|
54,165
|
56,723
|
58,970
|
55,656
|
|
2. Deferred income tax assets
|
13,147
|
10,195
|
7,316
|
14,883
|
16,255
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
3,765,462
|
3,792,760
|
3,561,591
|
3,437,541
|
3,789,971
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,299,683
|
1,242,438
|
1,034,088
|
1,042,852
|
1,244,812
|
|
I. Current liabilities
|
1,273,721
|
1,216,418
|
1,007,972
|
1,010,890
|
1,210,743
|
|
1. Borrowings and short-term financial leased liabilities
|
518,540
|
608,838
|
439,256
|
457,924
|
584,989
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
331,060
|
275,163
|
270,211
|
307,517
|
304,684
|
|
4. Advances from customers
|
18,581
|
20,662
|
17,491
|
15,148
|
8,306
|
|
5. Taxes and other payables to the State Budget
|
96,252
|
55,448
|
42,952
|
47,850
|
89,654
|
|
6. Payables to employees
|
41,392
|
41,417
|
42,314
|
46,107
|
44,789
|
|
7. Short-term accrued expenses
|
197,117
|
160,707
|
142,555
|
116,680
|
133,906
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
2,606
|
|
11. Other short-term payables
|
2,634
|
3,611
|
6,005
|
4,090
|
2,451
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
68,146
|
50,572
|
47,188
|
15,574
|
39,359
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
25,963
|
26,021
|
26,115
|
31,962
|
34,069
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
6,196
|
6,196
|
6,196
|
6,196
|
6,196
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
5,862
|
8,079
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
19,767
|
19,825
|
19,920
|
19,904
|
19,794
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
2,465,779
|
2,550,321
|
2,527,503
|
2,394,689
|
2,545,159
|
|
I. ShareHolder's equity
|
2,465,779
|
2,550,321
|
2,527,503
|
2,394,689
|
2,545,159
|
|
1. Owner's investment capital
|
864,536
|
877,536
|
965,283
|
965,283
|
965,283
|
|
2. Share capital surplus
|
361,633
|
361,633
|
361,633
|
361,633
|
361,633
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
2,933
|
3,223
|
3,025
|
5,250
|
5,698
|
|
8. Investment and development funds
|
261,896
|
261,896
|
261,896
|
261,896
|
261,896
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
976,271
|
1,047,923
|
937,261
|
801,992
|
952,063
|
|
- After tax undistributed profit accumulated to the end of prior period
|
681,473
|
681,473
|
593,725
|
691,126
|
646,478
|
|
- Profit after tax undistributed this period
|
294,799
|
366,450
|
343,536
|
110,867
|
305,585
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
-1,492
|
-1,890
|
-1,596
|
-1,367
|
-1,416
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
3,765,462
|
3,792,760
|
3,561,591
|
3,437,541
|
3,789,971
|