Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 2,738,401 2,686,851 3,550,406 3,496,672 3,772,753
2. Deductions of revenue 53,849 18,575 29,548 34,799 14,167
3. Net revenues (1)-(2) 2,684,552 2,668,275 3,520,858 3,461,873 3,758,585
4. Cost of goods sold 1,654,811 1,541,112 1,996,782 1,949,335 2,083,185
5. Gross profit (3)-(4) 1,029,741 1,127,163 1,524,076 1,512,539 1,675,401
6. Revenue of financial operations 26,527 32,025 62,117 48,462 58,323
7. Financial expense 15,969 6,855 29,129 25,639 28,051
-In which: Loan interest expenses 11,854 7,020 8,882 17,850 13,516
8. Profit or loss from joint ventures, associated companies 0 0 0 -4,000 1,200
9. Cost of sales 488,676 504,675 738,710 740,459 769,662
10. Enterprise administration expenses 254,857 292,392 319,201 346,934 357,185
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 296,765 355,266 499,152 443,970 580,026
12. Other income 8,800 5,392 10,164 9,199 10,887
13. Other expenses 1,928 2,093 2,649 1,206 4,052
14. Other profit (12)-(13) 6,872 3,299 7,514 7,993 6,835
15. Total accounting profit before tax (11)+(14) 303,637 358,565 506,667 451,963 586,861
16. Costs of current corporate income tax 61,441 63,006 122,427 94,000 114,197
17. Costs of deferred corporate income tax 2,352 18,851 -16,697 1,789 12,465
18. Costs of corporate income tax (16)+(17) 63,792 81,857 105,729 95,788 126,663
19. Profit after corporate income tax (15)-(18) 239,845 276,707 400,937 356,174 460,198
20. Interest after tax of shareholders who not control 0 0 -433 -2,766 -1,470
21. Profit after tax of parent company shareholders (19)-(20) 239,845 276,707 401,371 358,941 461,668
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)