Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 100,228 73,937 99,399 60,550 53,582
2. Deductions of revenue 3,058 965 3,141 2,440 1,033
3. Net revenues (1)-(2) 97,171 72,972 96,258 58,110 52,549
4. Cost of goods sold 76,314 61,090 78,878 48,930 42,580
5. Gross profit (3)-(4) 20,856 11,882 17,380 9,180 9,969
6. Revenue of financial operations 186 231 1,029 932 1,147
7. Financial expense 338 780 583 308 206
-In which: Loan interest expenses 223 184 35 10
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 11,276 7,639 7,768 4,334 3,882
10. Enterprise administration expenses 10,875 8,766 14,189 7,657 7,468
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,448 -5,071 -4,132 -2,187 -440
12. Other income 688 402 2,140 178 106
13. Other expenses 1,046 132 2,494 564 645
14. Other profit (12)-(13) -358 269 -354 -386 -539
15. Total accounting profit before tax (11)+(14) -1,805 -4,802 -4,486 -2,573 -979
16. Costs of current corporate income tax 128 56
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 128 56
19. Profit after corporate income tax (15)-(18) -1,933 -4,802 -4,542 -2,573 -979
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -1,933 -4,802 -4,542 -2,573 -979
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)