ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,474,120
|
916,485
|
2,174,861
|
3,854,865
|
3,872,904
|
I. Cash and cash equivalents
|
16,003
|
13,809
|
39,961
|
27,465
|
17,767
|
1. Cash
|
16,003
|
13,809
|
39,961
|
27,465
|
17,767
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
120,737
|
103,488
|
124,133
|
986,944
|
967,018
|
1. Short-term receivables of customers
|
110,006
|
101,808
|
99,858
|
957,620
|
949,908
|
2. Prepayments to suppliers
|
1,910
|
929
|
251
|
729
|
4,004
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
11,841
|
3,772
|
27,043
|
31,615
|
16,126
|
7. Provision for doubtful short-term receivables
|
-3,020
|
-3,020
|
-3,020
|
-3,020
|
-3,020
|
IV. Inventories
|
2,148,904
|
759,799
|
2,000,990
|
2,757,354
|
2,840,339
|
1. Inventories
|
2,148,904
|
759,799
|
2,000,990
|
2,757,354
|
2,840,339
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
188,476
|
39,389
|
9,777
|
83,101
|
47,780
|
1. Short-term prepaid expenses
|
1,978
|
2,287
|
1,816
|
5,371
|
7,875
|
2. Deductible VAT
|
185,142
|
35,392
|
5,895
|
74,081
|
36,983
|
3. Taxes and the State Receivables
|
1,356
|
1,711
|
2,066
|
3,649
|
2,922
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
95,656
|
94,366
|
93,953
|
88,564
|
101,163
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
85,277
|
83,573
|
83,120
|
43,836
|
47,549
|
1. Tangible fixed assets
|
46,284
|
41,288
|
42,865
|
41,149
|
44,606
|
- Cost
|
173,552
|
173,145
|
177,634
|
179,304
|
187,051
|
- Accumulated depreciation
|
-127,268
|
-131,857
|
-134,769
|
-138,156
|
-142,445
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
38,993
|
42,285
|
40,255
|
2,688
|
2,943
|
- Cost
|
46,050
|
50,503
|
50,527
|
4,587
|
5,936
|
- Accumulated depreciation
|
-7,058
|
-8,218
|
-10,272
|
-1,899
|
-2,993
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
3,911
|
478
|
390
|
1,819
|
9,884
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
3,911
|
478
|
390
|
1,819
|
9,884
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
6,469
|
10,315
|
10,443
|
42,908
|
43,731
|
1. Long-term prepaid expenses
|
6,469
|
10,315
|
10,443
|
42,908
|
43,731
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,569,776
|
1,010,851
|
2,268,814
|
3,943,428
|
3,974,068
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
2,311,801
|
725,213
|
1,818,286
|
3,247,654
|
3,183,335
|
I. Current liabilities
|
2,311,801
|
725,213
|
1,818,286
|
3,247,654
|
3,183,335
|
1. Borrowings and short-term financial leased liabilities
|
1,224,642
|
424,000
|
0
|
2,419,854
|
2,286,187
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,008,745
|
211,394
|
683,912
|
593,628
|
699,835
|
4. Advances from customers
|
33,824
|
35,574
|
82,585
|
53,883
|
29,333
|
5. Taxes and other payables to the State Budget
|
5,001
|
11,108
|
50,673
|
47,896
|
80,962
|
6. Payables to employees
|
25,408
|
20,797
|
34,385
|
35,766
|
30,601
|
7. Short-term accrued expenses
|
3,315
|
673
|
5,776
|
4,582
|
4,739
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
3,691
|
8,351
|
947,374
|
63,671
|
27,618
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
7,176
|
13,315
|
13,583
|
28,375
|
24,059
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
257,975
|
285,638
|
450,528
|
695,774
|
790,733
|
I. ShareHolder's equity
|
257,975
|
285,638
|
450,528
|
695,774
|
790,733
|
1. Owner's investment capital
|
150,000
|
150,000
|
150,000
|
150,000
|
150,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
10,096
|
9,411
|
8,021
|
6,775
|
5,184
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
21,910
|
34,613
|
54,341
|
114,002
|
215,080
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
75,969
|
91,614
|
238,166
|
424,997
|
420,469
|
- After tax undistributed profit accumulated to the end of prior period
|
20,910
|
30,488
|
43,450
|
93,374
|
276,726
|
- Profit after tax undistributed this period
|
55,059
|
61,126
|
194,715
|
331,624
|
143,743
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,569,776
|
1,010,851
|
2,268,814
|
3,943,428
|
3,974,068
|