|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
148,426
|
215,252
|
171,003
|
173,004
|
191,170
|
|
I. Cash and cash equivalents
|
18,529
|
52,304
|
34,245
|
47,476
|
69,885
|
|
1. Cash
|
18,529
|
52,304
|
34,245
|
17,476
|
49,885
|
|
2. Cash equivalents
|
0
|
0
|
0
|
30,000
|
20,000
|
|
II. Short-term financial investments
|
1,199
|
789
|
745
|
745
|
743
|
|
1. Trading securities
|
1,199
|
851
|
851
|
851
|
851
|
|
2. Provision for diminution in value of trading securities
|
0
|
-62
|
-106
|
-106
|
-108
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
47,266
|
74,283
|
69,228
|
77,787
|
95,388
|
|
1. Short-term receivables of customers
|
36,269
|
54,094
|
44,746
|
49,216
|
60,899
|
|
2. Prepayments to suppliers
|
4,526
|
1,675
|
882
|
498
|
642
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
6,471
|
18,513
|
23,835
|
29,804
|
36,571
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-236
|
-1,731
|
-2,725
|
|
IV. Inventories
|
80,739
|
81,950
|
65,799
|
46,477
|
23,685
|
|
1. Inventories
|
80,739
|
81,950
|
65,799
|
46,477
|
24,454
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
-769
|
|
V. Other current assets
|
693
|
5,926
|
986
|
519
|
1,469
|
|
1. Short-term prepaid expenses
|
323
|
1,483
|
928
|
519
|
648
|
|
2. Deductible VAT
|
22
|
3,379
|
24
|
0
|
821
|
|
3. Taxes and the State Receivables
|
348
|
1,065
|
34
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
183,236
|
175,435
|
172,067
|
164,191
|
188,904
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
154,306
|
128,337
|
120,150
|
116,138
|
108,553
|
|
1. Tangible fixed assets
|
47,855
|
48,428
|
42,113
|
39,973
|
34,260
|
|
- Cost
|
142,119
|
149,058
|
149,058
|
150,590
|
149,975
|
|
- Accumulated depreciation
|
-94,264
|
-100,630
|
-106,945
|
-110,618
|
-115,715
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
106,451
|
79,909
|
78,037
|
76,165
|
74,293
|
|
- Cost
|
126,362
|
102,373
|
102,373
|
102,373
|
102,373
|
|
- Accumulated depreciation
|
-19,911
|
-22,464
|
-24,336
|
-26,208
|
-28,080
|
|
III. Real Estate Investments
|
6,481
|
5,995
|
5,509
|
5,023
|
4,537
|
|
- Cost
|
12,203
|
12,203
|
12,203
|
12,203
|
12,203
|
|
- Accumulated depreciation
|
-5,722
|
-6,209
|
-6,695
|
-7,181
|
-7,667
|
|
IV. Long-term assets in progress
|
15,560
|
0
|
0
|
19
|
29,578
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
15,560
|
0
|
0
|
19
|
29,578
|
|
IV. Long-term financial investments
|
6,243
|
6,262
|
6,273
|
4,780
|
4,259
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
8,923
|
8,923
|
8,923
|
8,923
|
8,923
|
|
4. Provision for diminution in value of financial long-term investments
|
-2,680
|
-2,661
|
-2,650
|
-4,143
|
-4,664
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
647
|
34,842
|
40,135
|
38,232
|
41,978
|
|
1. Long-term prepaid expenses
|
186
|
34,419
|
39,750
|
37,884
|
41,667
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
460
|
423
|
386
|
348
|
311
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
331,662
|
390,687
|
343,071
|
337,194
|
380,074
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
134,513
|
203,680
|
148,832
|
143,284
|
185,763
|
|
I. Current liabilities
|
106,661
|
178,831
|
131,743
|
129,270
|
174,751
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
65,231
|
133,485
|
86,684
|
84,263
|
115,080
|
|
4. Advances from customers
|
2,527
|
291
|
572
|
522
|
540
|
|
5. Taxes and other payables to the State Budget
|
2,048
|
189
|
2,454
|
1,816
|
1,632
|
|
6. Payables to employees
|
23,420
|
22,531
|
18,051
|
15,364
|
19,850
|
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
1,006
|
225
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
13,186
|
22,554
|
23,940
|
25,153
|
36,935
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
249
|
-219
|
41
|
1,146
|
490
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
27,853
|
24,850
|
17,089
|
14,015
|
11,012
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
71
|
71
|
71
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
4,757
|
4,757
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
23,024
|
20,021
|
17,018
|
14,015
|
11,012
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
197,149
|
187,007
|
194,238
|
193,910
|
194,311
|
|
I. ShareHolder's equity
|
197,149
|
187,007
|
194,238
|
193,910
|
194,311
|
|
1. Owner's investment capital
|
124,000
|
124,000
|
124,000
|
124,000
|
124,000
|
|
2. Share capital surplus
|
27,458
|
27,458
|
27,458
|
27,458
|
27,458
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
31,165
|
0
|
|
8. Investment and development funds
|
30,455
|
30,868
|
30,868
|
0
|
31,967
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
15,236
|
4,681
|
11,913
|
11,287
|
10,887
|
|
- After tax undistributed profit accumulated to the end of prior period
|
1,472
|
222
|
25
|
1,263
|
1,077
|
|
- Profit after tax undistributed this period
|
13,764
|
4,459
|
11,888
|
10,024
|
9,809
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
331,662
|
390,687
|
343,071
|
337,194
|
380,074
|