Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 162,657 255,995 232,917 134,657 185,952
2. Deductions of revenue 0
3. Net revenues (1)-(2) 162,657 255,995 232,917 134,657 185,952
4. Cost of goods sold 73,542 86,746 109,145 53,744 94,717
5. Gross profit (3)-(4) 89,115 169,249 123,772 80,913 91,235
6. Revenue of financial operations 4,942 7,008 21,333 617 12,302
7. Financial expense 6,185 6,000 5,686 5,126 4,969
-In which: Loan interest expenses 6,185 6,000 5,686 5,126 4,969
8. Profit or loss from joint ventures, associated companies 17,338 2,033 10,250 18,795
9. Cost of sales 0
10. Enterprise administration expenses 16,270 11,199 19,757 12,485 17,294
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 88,940 161,091 129,912 63,920 100,068
12. Other income 52
13. Other expenses 0
14. Other profit (12)-(13) 52
15. Total accounting profit before tax (11)+(14) 88,940 161,091 129,964 63,920 100,068
16. Costs of current corporate income tax 13,890 29,393 20,692 11,802 14,558
17. Costs of deferred corporate income tax 153 65 65
18. Costs of corporate income tax (16)+(17) 14,043 29,393 20,757 11,802 14,624
19. Profit after corporate income tax (15)-(18) 74,897 131,698 109,207 52,117 85,444
20. Interest after tax of shareholders who not control 595 1,667 1,587 936 1,169
21. Profit after tax of parent company shareholders (19)-(20) 74,302 130,032 107,620 51,181 84,275
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)