Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 112,064 162,657 255,995 232,917 134,657
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 112,064 162,657 255,995 232,917 134,657
4. Cost of goods sold 52,510 73,542 86,746 109,145 53,744
5. Gross profit (3)-(4) 59,553 89,115 169,249 123,772 80,913
6. Revenue of financial operations 4,698 4,942 7,008 21,333 617
7. Financial expense 6,676 6,185 6,000 5,686 5,126
-In which: Loan interest expenses 6,676 6,185 6,000 5,686 5,126
8. Profit or loss from joint ventures, associated companies 0 17,338 2,033 10,250
9. Cost of sales 0 0
10. Enterprise administration expenses 12,132 16,270 11,199 19,757 12,485
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 45,443 88,940 161,091 129,912 63,920
12. Other income 0 52
13. Other expenses 0 0
14. Other profit (12)-(13) 0 52
15. Total accounting profit before tax (11)+(14) 45,443 88,940 161,091 129,964 63,920
16. Costs of current corporate income tax 6,195 13,890 29,393 20,692 11,802
17. Costs of deferred corporate income tax 0 153 65
18. Costs of corporate income tax (16)+(17) 6,195 14,043 29,393 20,757 11,802
19. Profit after corporate income tax (15)-(18) 39,248 74,897 131,698 109,207 52,117
20. Interest after tax of shareholders who not control 951 595 1,667 1,587 936
21. Profit after tax of parent company shareholders (19)-(20) 38,297 74,302 130,032 107,620 51,181
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)