Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 239,563 193,178 159,608 191,121 278,903
2. Deductions of revenue
3. Net revenues (1)-(2) 239,563 193,178 159,608 191,121 278,903
4. Cost of goods sold 96,043 107,081 82,055 87,008 108,833
5. Gross profit (3)-(4) 143,520 86,097 77,553 104,113 170,070
6. Revenue of financial operations 4,153 18,515 15,672 20,521 2,174
7. Financial expense 4,806 4,610 4,596 4,866 4,648
-In which: Loan interest expenses 4,806 4,610 4,596 4,866 4,648
8. Profit or loss from joint ventures, associated companies 4,860 10,681 23,749 9,791
9. Cost of sales
10. Enterprise administration expenses 15,649 21,690 13,234 17,762 32,022
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 132,078 88,993 75,396 125,755 145,365
12. Other income 412 0 8,524
13. Other expenses
14. Other profit (12)-(13) 412 0 8,524
15. Total accounting profit before tax (11)+(14) 132,078 89,405 75,396 125,755 153,889
16. Costs of current corporate income tax 23,230 13,659 9,837 19,914 27,354
17. Costs of deferred corporate income tax 65 65
18. Costs of corporate income tax (16)+(17) 23,230 13,724 9,837 19,979 27,354
19. Profit after corporate income tax (15)-(18) 108,848 75,681 65,558 105,776 126,535
20. Interest after tax of shareholders who not control 2,214 74,067 1,101 410 2,525
21. Profit after tax of parent company shareholders (19)-(20) 106,634 1,614 64,457 105,366 124,010
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)