Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 232,917 134,657 185,952 239,563 193,178
2. Deductions of revenue 0
3. Net revenues (1)-(2) 232,917 134,657 185,952 239,563 193,178
4. Cost of goods sold 109,145 53,744 94,717 96,043 107,081
5. Gross profit (3)-(4) 123,772 80,913 91,235 143,520 86,097
6. Revenue of financial operations 21,333 617 12,302 4,153 18,515
7. Financial expense 5,686 5,126 4,969 4,806 4,610
-In which: Loan interest expenses 5,686 5,126 4,969 4,806 4,610
8. Profit or loss from joint ventures, associated companies 10,250 18,795 4,860 10,681
9. Cost of sales 0
10. Enterprise administration expenses 19,757 12,485 17,294 15,649 21,690
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 129,912 63,920 100,068 132,078 88,993
12. Other income 52 412
13. Other expenses 0
14. Other profit (12)-(13) 52 412
15. Total accounting profit before tax (11)+(14) 129,964 63,920 100,068 132,078 89,405
16. Costs of current corporate income tax 20,692 11,802 14,558 23,230 13,659
17. Costs of deferred corporate income tax 65 65 65
18. Costs of corporate income tax (16)+(17) 20,757 11,802 14,624 23,230 13,724
19. Profit after corporate income tax (15)-(18) 109,207 52,117 85,444 108,848 75,681
20. Interest after tax of shareholders who not control 1,587 936 1,169 2,214 74,067
21. Profit after tax of parent company shareholders (19)-(20) 107,620 51,181 84,275 106,634 1,614
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)