Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 134,657 185,952 239,563 193,178 159,608
2. Deductions of revenue
3. Net revenues (1)-(2) 134,657 185,952 239,563 193,178 159,608
4. Cost of goods sold 53,744 94,717 96,043 107,081 82,055
5. Gross profit (3)-(4) 80,913 91,235 143,520 86,097 77,553
6. Revenue of financial operations 617 12,302 4,153 18,515 15,672
7. Financial expense 5,126 4,969 4,806 4,610 4,596
-In which: Loan interest expenses 5,126 4,969 4,806 4,610 4,596
8. Profit or loss from joint ventures, associated companies 18,795 4,860 10,681
9. Cost of sales
10. Enterprise administration expenses 12,485 17,294 15,649 21,690 13,234
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 63,920 100,068 132,078 88,993 75,396
12. Other income 412 0
13. Other expenses
14. Other profit (12)-(13) 412 0
15. Total accounting profit before tax (11)+(14) 63,920 100,068 132,078 89,405 75,396
16. Costs of current corporate income tax 11,802 14,558 23,230 13,659 9,837
17. Costs of deferred corporate income tax 65 65
18. Costs of corporate income tax (16)+(17) 11,802 14,624 23,230 13,724 9,837
19. Profit after corporate income tax (15)-(18) 52,117 85,444 108,848 75,681 65,558
20. Interest after tax of shareholders who not control 936 1,169 2,214 74,067 1,101
21. Profit after tax of parent company shareholders (19)-(20) 51,181 84,275 106,634 1,614 64,457
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)