Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 6,437,525 3,643,833 2,451,674 3,351,420 3,504,590
2. Deductions of revenue 8,344 8,260 13,407 30,429 28,277
3. Net revenues (1)-(2) 6,429,181 3,635,573 2,438,267 3,320,991 3,476,313
4. Cost of goods sold 5,880,865 3,045,855 2,025,263 2,773,016 2,865,573
5. Gross profit (3)-(4) 548,316 589,718 413,004 547,976 610,740
6. Revenue of financial operations 136,107 190,996 164,740 61,124 70,883
7. Financial expense 122,088 134,582 118,497 162,842 181,795
-In which: Loan interest expenses 23,834 41,506 77,374 144,806 155,981
8. Profit or loss from joint ventures, associated companies 366,181 381,431 31,385 133,154 211,720
9. Cost of sales 55,163 29,783 31,118 56,218 41,056
10. Enterprise administration expenses 147,188 207,847 206,496 246,411 236,052
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 726,165 789,933 253,018 276,783 434,439
12. Other income 6,803 19,398 65,890 558 28,310
13. Other expenses 3,260 14,508 8,110 24,767 18,640
14. Other profit (12)-(13) 3,543 4,890 57,780 -24,208 9,670
15. Total accounting profit before tax (11)+(14) 729,708 794,823 310,798 252,575 444,110
16. Costs of current corporate income tax 46,881 79,758 62,030 85,053 81,419
17. Costs of deferred corporate income tax 0 -8,329 -22,613 -15,911 -3,078
18. Costs of corporate income tax (16)+(17) 46,881 71,429 39,417 69,141 78,342
19. Profit after corporate income tax (15)-(18) 682,826 723,395 271,381 183,434 363,951
20. Interest after tax of shareholders who not control 50,928 24,381 34,419 -8,644 11,157
21. Profit after tax of parent company shareholders (19)-(20) 631,899 699,014 236,962 192,078 352,794
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)