Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 3,465,288 6,437,525 3,643,833 2,451,674 3,351,420
2. Deductions of revenue 2,953 8,344 8,260 13,407 30,429
3. Net revenues (1)-(2) 3,462,334 6,429,181 3,635,573 2,438,267 3,320,991
4. Cost of goods sold 3,151,549 5,880,865 3,045,855 2,025,263 2,773,016
5. Gross profit (3)-(4) 310,785 548,316 589,718 413,004 547,976
6. Revenue of financial operations 46,989 136,107 190,996 164,740 61,124
7. Financial expense 68,833 122,088 134,582 118,497 162,842
-In which: Loan interest expenses 61,555 23,834 41,506 77,374 144,806
8. Profit or loss from joint ventures, associated companies 182,377 366,181 381,431 31,385 133,154
9. Cost of sales 12,390 55,163 29,783 31,118 56,218
10. Enterprise administration expenses 99,095 147,188 207,847 206,496 246,411
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 359,833 726,165 789,933 253,018 276,783
12. Other income 5,208 6,803 19,398 65,890 558
13. Other expenses 1,702 3,260 14,508 8,110 24,767
14. Other profit (12)-(13) 3,507 3,543 4,890 57,780 -24,208
15. Total accounting profit before tax (11)+(14) 363,340 729,708 794,823 310,798 252,575
16. Costs of current corporate income tax 30,929 46,881 79,758 62,030 85,053
17. Costs of deferred corporate income tax 0 0 -8,329 -22,613 -15,911
18. Costs of corporate income tax (16)+(17) 30,929 46,881 71,429 39,417 69,141
19. Profit after corporate income tax (15)-(18) 332,411 682,826 723,395 271,381 183,434
20. Interest after tax of shareholders who not control 17,462 50,928 24,381 34,419 -8,644
21. Profit after tax of parent company shareholders (19)-(20) 314,949 631,899 699,014 236,962 192,078
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)