ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,320,648
|
2,726,731
|
2,998,004
|
1,637,454
|
1,087,960
|
I. Cash and cash equivalents
|
62,746
|
28,100
|
30,089
|
28,899
|
287,989
|
1. Cash
|
62,746
|
28,100
|
21,633
|
13,293
|
283,919
|
2. Cash equivalents
|
0
|
0
|
8,456
|
15,606
|
4,070
|
II. Short-term financial investments
|
3,000
|
65,924
|
106,645
|
3,989
|
14,241
|
1. Trading securities
|
0
|
1
|
1
|
1
|
1
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
3,000
|
65,923
|
106,644
|
3,989
|
14,240
|
III. Short-term receivables
|
150,937
|
528,095
|
303,318
|
206,835
|
287,336
|
1. Short-term receivables of customers
|
42,070
|
120,137
|
68,531
|
73,944
|
81,921
|
2. Prepayments to suppliers
|
8,320
|
34,859
|
50,211
|
32,881
|
82,708
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
27,941
|
212,187
|
0
|
0
|
0
|
6. Other short-term receivables
|
74,088
|
163,439
|
186,912
|
103,026
|
134,442
|
7. Provision for doubtful short-term receivables
|
-1,482
|
-2,528
|
-2,337
|
-3,016
|
-11,735
|
IV. Inventories
|
1,078,467
|
2,009,572
|
2,440,932
|
1,392,005
|
486,974
|
1. Inventories
|
1,081,886
|
2,024,049
|
2,499,223
|
1,407,510
|
490,627
|
2. Provision for decline in value of inventories
|
-3,419
|
-14,477
|
-58,291
|
-15,505
|
-3,653
|
V. Other current assets
|
25,498
|
95,040
|
117,021
|
5,726
|
11,419
|
1. Short-term prepaid expenses
|
6,918
|
9,419
|
7,508
|
4,134
|
2,433
|
2. Deductible VAT
|
18,244
|
85,504
|
109,472
|
1,487
|
6,810
|
3. Taxes and the State Receivables
|
336
|
117
|
41
|
105
|
2,176
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
385,880
|
394,040
|
508,417
|
532,298
|
377,790
|
I. Long-term receivables
|
110
|
15
|
15
|
110
|
255
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
110
|
15
|
15
|
110
|
255
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
311,175
|
310,780
|
308,674
|
302,191
|
284,594
|
1. Tangible fixed assets
|
260,407
|
260,062
|
255,554
|
249,450
|
232,210
|
- Cost
|
424,432
|
440,542
|
476,612
|
489,000
|
460,165
|
- Accumulated depreciation
|
-164,025
|
-180,481
|
-221,059
|
-239,550
|
-227,955
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
50,768
|
50,718
|
53,120
|
52,741
|
52,384
|
- Cost
|
50,934
|
50,934
|
53,474
|
53,474
|
53,404
|
- Accumulated depreciation
|
-166
|
-216
|
-354
|
-733
|
-1,020
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
11,031
|
1,940
|
1,729
|
17,323
|
935
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
11,031
|
1,940
|
1,729
|
17,323
|
935
|
IV. Long-term financial investments
|
1
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
1
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
63,563
|
67,799
|
63,962
|
81,009
|
81,930
|
1. Long-term prepaid expenses
|
63,563
|
67,786
|
63,905
|
81,009
|
81,930
|
2. Deferred income tax assets
|
0
|
13
|
56
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
13,507
|
134,038
|
131,665
|
10,076
|
TOTAL ASSETS
|
1,706,528
|
3,120,771
|
3,506,421
|
2,169,752
|
1,465,750
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,289,233
|
2,661,965
|
3,070,881
|
1,732,299
|
1,343,139
|
I. Current liabilities
|
1,218,328
|
2,597,116
|
2,947,606
|
1,545,479
|
1,078,602
|
1. Borrowings and short-term financial leased liabilities
|
422,474
|
771,275
|
976,606
|
1,262,182
|
441,638
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
672,156
|
1,578,993
|
1,790,374
|
165,424
|
310,008
|
4. Advances from customers
|
72,839
|
112,511
|
83,119
|
56,329
|
122,949
|
5. Taxes and other payables to the State Budget
|
1,563
|
13,197
|
25,501
|
32,363
|
54,192
|
6. Payables to employees
|
9,718
|
15,444
|
15,916
|
5,295
|
4,714
|
7. Short-term accrued expenses
|
17,179
|
36,634
|
23,494
|
5,470
|
11,426
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
22,358
|
69,051
|
32,223
|
17,582
|
133,080
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
43
|
10
|
374
|
833
|
593
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
70,905
|
64,849
|
123,275
|
186,821
|
264,537
|
1. Long-term payables to sellers
|
0
|
0
|
67,301
|
62,277
|
18,003
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
26,000
|
26,400
|
30,400
|
111,869
|
59,168
|
6. Borrowings and long-term financial leased liabilities
|
44,905
|
38,449
|
23,965
|
9,482
|
185,843
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
1,609
|
3,193
|
1,522
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
417,295
|
458,806
|
435,541
|
437,453
|
122,611
|
I. ShareHolder's equity
|
417,295
|
458,806
|
435,541
|
437,453
|
122,611
|
1. Owner's investment capital
|
372,877
|
372,877
|
372,877
|
372,877
|
372,877
|
2. Share capital surplus
|
361
|
361
|
361
|
361
|
361
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
483
|
483
|
483
|
483
|
483
|
5. Treasury shares
|
-8,681
|
-8,681
|
-8,681
|
-8,681
|
-8,681
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
16,339
|
16,393
|
16,807
|
17,289
|
17,289
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
35,917
|
77,180
|
50,835
|
52,723
|
-259,703
|
- After tax undistributed profit accumulated to the end of prior period
|
34,108
|
35,809
|
2,542
|
49,869
|
55,737
|
- Profit after tax undistributed this period
|
1,809
|
41,372
|
48,293
|
2,854
|
-315,440
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
193
|
2,859
|
2,401
|
-15
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,706,528
|
3,120,771
|
3,506,421
|
2,169,752
|
1,465,750
|