Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 79,869 157,538 137,401 155,307 93,625
2. Deductions of revenue 4,275 11,134 10,889 14,516 6,479
3. Net revenues (1)-(2) 75,594 146,404 126,512 140,791 87,145
4. Cost of goods sold 72,602 138,086 121,152 134,126 84,387
5. Gross profit (3)-(4) 2,992 8,319 5,360 6,665 2,758
6. Revenue of financial operations 1,126 1,102 1,084 1,103 1,088
7. Financial expense 279 592 572 675 415
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,993 3,711 2,840 2,952 2,445
10. Enterprise administration expenses 2,515 3,000 2,954 3,695 2,384
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -670 2,118 79 447 -1,398
12. Other income 41 52 71 68 101
13. Other expenses 24 30 39 159 89
14. Other profit (12)-(13) 17 23 31 -91 12
15. Total accounting profit before tax (11)+(14) -653 2,140 110 356 -1,386
16. Costs of current corporate income tax 319 33 319
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 319 33 319
19. Profit after corporate income tax (15)-(18) -653 1,821 77 37 -1,386
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -653 1,821 77 37 -1,386
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)