Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 93,625 160,036 132,666 145,400 93,706
2. Deductions of revenue 6,479 10,001 7,408 13,174 5,268
3. Net revenues (1)-(2) 87,145 150,035 125,259 132,226 88,438
4. Cost of goods sold 84,387 141,467 118,768 127,675 83,825
5. Gross profit (3)-(4) 2,758 8,568 6,490 4,551 4,613
6. Revenue of financial operations 1,088 1,184 1,211 1,187 1,408
7. Financial expense 415 688 597 679 435
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,445 3,346 2,860 1,927 2,988
10. Enterprise administration expenses 2,384 3,382 -1,901 3,027 2,087
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,398 2,336 6,145 105 511
12. Other income 101 265 348 285 210
13. Other expenses 89 207 1,599 235 127
14. Other profit (12)-(13) 12 58 -1,252 50 83
15. Total accounting profit before tax (11)+(14) -1,386 2,394 4,894 154 594
16. Costs of current corporate income tax 223 1,371 115 130
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 223 1,371 115 130
19. Profit after corporate income tax (15)-(18) -1,386 2,171 3,523 39 465
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,386 2,171 3,523 39 465
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)