Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 132,666 145,400 93,706 144,920 131,352
2. Deductions of revenue 7,408 13,174 5,268 10,021 7,829
3. Net revenues (1)-(2) 125,259 132,226 88,438 134,899 123,523
4. Cost of goods sold 118,768 127,675 83,825 128,706 118,626
5. Gross profit (3)-(4) 6,490 4,551 4,613 6,192 4,897
6. Revenue of financial operations 1,211 1,187 1,408 1,608 1,825
7. Financial expense 597 679 435 645 603
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,860 1,927 2,988 3,182 2,729
10. Enterprise administration expenses -1,901 3,027 2,087 3,179 2,816
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,145 105 511 795 574
12. Other income 348 285 210 301 393
13. Other expenses 1,599 235 127 282 384
14. Other profit (12)-(13) -1,252 50 83 19 10
15. Total accounting profit before tax (11)+(14) 4,894 154 594 814 584
16. Costs of current corporate income tax 1,371 115 130 166 128
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,371 115 130 166 128
19. Profit after corporate income tax (15)-(18) 3,523 39 465 648 456
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,523 39 465 648 456
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)