Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 155,307 93,625 160,036 132,666 145,400
2. Deductions of revenue 14,516 6,479 10,001 7,408 13,174
3. Net revenues (1)-(2) 140,791 87,145 150,035 125,259 132,226
4. Cost of goods sold 134,126 84,387 141,467 118,768 127,675
5. Gross profit (3)-(4) 6,665 2,758 8,568 6,490 4,551
6. Revenue of financial operations 1,103 1,088 1,184 1,211 1,187
7. Financial expense 675 415 688 597 679
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,952 2,445 3,346 2,860 1,927
10. Enterprise administration expenses 3,695 2,384 3,382 -1,901 3,027
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 447 -1,398 2,336 6,145 105
12. Other income 68 101 265 348 285
13. Other expenses 159 89 207 1,599 235
14. Other profit (12)-(13) -91 12 58 -1,252 50
15. Total accounting profit before tax (11)+(14) 356 -1,386 2,394 4,894 154
16. Costs of current corporate income tax 319 223 1,371 115
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 319 223 1,371 115
19. Profit after corporate income tax (15)-(18) 37 -1,386 2,171 3,523 39
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 37 -1,386 2,171 3,523 39
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)