Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 139,106 79,869 157,538 137,401 155,307
2. Deductions of revenue 11,957 4,275 11,134 10,889 14,516
3. Net revenues (1)-(2) 127,148 75,594 146,404 126,512 140,791
4. Cost of goods sold 120,546 72,602 138,086 121,152 134,126
5. Gross profit (3)-(4) 6,603 2,992 8,319 5,360 6,665
6. Revenue of financial operations 1,622 1,126 1,102 1,084 1,103
7. Financial expense 449 279 592 572 675
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,942 1,993 3,711 2,840 2,952
10. Enterprise administration expenses 3,487 2,515 3,000 2,954 3,695
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,346 -670 2,118 79 447
12. Other income 168 41 52 71 68
13. Other expenses 268 24 30 39 159
14. Other profit (12)-(13) -100 17 23 31 -91
15. Total accounting profit before tax (11)+(14) 1,246 -653 2,140 110 356
16. Costs of current corporate income tax 350 319 33 319
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 350 319 33 319
19. Profit after corporate income tax (15)-(18) 896 -653 1,821 77 37
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 896 -653 1,821 77 37
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)