Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 157,538 137,401 155,307 93,625 160,036
2. Deductions of revenue 11,134 10,889 14,516 6,479 10,001
3. Net revenues (1)-(2) 146,404 126,512 140,791 87,145 150,035
4. Cost of goods sold 138,086 121,152 134,126 84,387 141,467
5. Gross profit (3)-(4) 8,319 5,360 6,665 2,758 8,568
6. Revenue of financial operations 1,102 1,084 1,103 1,088 1,184
7. Financial expense 592 572 675 415 688
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,711 2,840 2,952 2,445 3,346
10. Enterprise administration expenses 3,000 2,954 3,695 2,384 3,382
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,118 79 447 -1,398 2,336
12. Other income 52 71 68 101 265
13. Other expenses 30 39 159 89 207
14. Other profit (12)-(13) 23 31 -91 12 58
15. Total accounting profit before tax (11)+(14) 2,140 110 356 -1,386 2,394
16. Costs of current corporate income tax 319 33 319 223
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 319 33 319 223
19. Profit after corporate income tax (15)-(18) 1,821 77 37 -1,386 2,171
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,821 77 37 -1,386 2,171
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)