Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 137,401 155,307 93,625 160,036 132,666
2. Deductions of revenue 10,889 14,516 6,479 10,001 7,408
3. Net revenues (1)-(2) 126,512 140,791 87,145 150,035 125,259
4. Cost of goods sold 121,152 134,126 84,387 141,467 118,768
5. Gross profit (3)-(4) 5,360 6,665 2,758 8,568 6,490
6. Revenue of financial operations 1,084 1,103 1,088 1,184 1,211
7. Financial expense 572 675 415 688 597
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,840 2,952 2,445 3,346 2,860
10. Enterprise administration expenses 2,954 3,695 2,384 3,382 -1,901
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 79 447 -1,398 2,336 6,145
12. Other income 71 68 101 265 348
13. Other expenses 39 159 89 207 1,599
14. Other profit (12)-(13) 31 -91 12 58 -1,252
15. Total accounting profit before tax (11)+(14) 110 356 -1,386 2,394 4,894
16. Costs of current corporate income tax 33 319 223 1,371
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 33 319 223 1,371
19. Profit after corporate income tax (15)-(18) 77 37 -1,386 2,171 3,523
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 77 37 -1,386 2,171 3,523
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)