ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,454,756
|
1,357,825
|
1,492,618
|
1,411,052
|
1,875,071
|
I. Cash and cash equivalents
|
84,532
|
82,242
|
304,377
|
262,549
|
69,585
|
1. Cash
|
77,146
|
71,660
|
293,569
|
59,178
|
69,179
|
2. Cash equivalents
|
7,387
|
10,582
|
10,808
|
203,371
|
406
|
II. Short-term financial investments
|
885,925
|
767,160
|
635,025
|
639,849
|
901,836
|
1. Trading securities
|
841,425
|
767,160
|
628,610
|
628,610
|
889,510
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
44,500
|
0
|
6,414
|
11,239
|
12,326
|
III. Short-term receivables
|
465,760
|
423,310
|
403,561
|
375,176
|
887,602
|
1. Short-term receivables of customers
|
405,230
|
364,348
|
375,786
|
387,768
|
409,605
|
2. Prepayments to suppliers
|
8,079
|
9,847
|
5,370
|
8,648
|
4,752
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
3,750
|
30,750
|
750
|
750
|
750
|
6. Other short-term receivables
|
53,124
|
43,980
|
62,964
|
26,905
|
507,740
|
7. Provision for doubtful short-term receivables
|
-4,423
|
-25,614
|
-41,309
|
-48,895
|
-35,244
|
IV. Inventories
|
15,866
|
78,613
|
140,815
|
129,496
|
10,451
|
1. Inventories
|
15,866
|
78,613
|
140,815
|
129,496
|
10,451
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,673
|
6,498
|
8,840
|
3,981
|
5,597
|
1. Short-term prepaid expenses
|
2,033
|
2,988
|
4,998
|
2,273
|
1,722
|
2. Deductible VAT
|
627
|
3,500
|
2,115
|
45
|
3,816
|
3. Taxes and the State Receivables
|
13
|
10
|
1,727
|
1,662
|
59
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
316,185
|
251,288
|
202,896
|
277,658
|
266,165
|
I. Long-term receivables
|
2,040
|
6,529
|
6,858
|
3,568
|
5,388
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
6,529
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,040
|
0
|
6,858
|
3,568
|
5,388
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
26,691
|
19,574
|
20,582
|
21,197
|
22,336
|
1. Tangible fixed assets
|
18,222
|
12,021
|
7,730
|
8,541
|
12,617
|
- Cost
|
57,396
|
57,431
|
57,450
|
60,659
|
65,937
|
- Accumulated depreciation
|
-39,173
|
-45,410
|
-49,720
|
-52,118
|
-53,320
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
8,469
|
7,553
|
12,852
|
12,656
|
9,719
|
- Cost
|
13,608
|
15,267
|
23,937
|
29,175
|
32,848
|
- Accumulated depreciation
|
-5,139
|
-7,714
|
-11,084
|
-16,519
|
-23,129
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
2,601
|
0
|
3,052
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
2,601
|
0
|
3,052
|
IV. Long-term financial investments
|
153,925
|
92,500
|
58,000
|
156,000
|
156,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
153,925
|
92,500
|
92,500
|
190,500
|
190,500
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
-34,500
|
-34,500
|
-34,500
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
8,715
|
20,519
|
15,386
|
10,118
|
5,346
|
1. Long-term prepaid expenses
|
8,715
|
20,519
|
15,386
|
10,118
|
5,069
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
278
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
124,814
|
112,166
|
99,469
|
86,776
|
74,042
|
TOTAL ASSETS
|
1,770,941
|
1,609,112
|
1,695,514
|
1,688,710
|
2,141,236
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,125,266
|
754,830
|
804,456
|
768,176
|
1,224,865
|
I. Current liabilities
|
1,125,266
|
754,830
|
313,656
|
277,376
|
730,495
|
1. Borrowings and short-term financial leased liabilities
|
20,000
|
490,800
|
0
|
6,711
|
490,800
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
947,598
|
82,067
|
114,812
|
95,362
|
94,175
|
4. Advances from customers
|
19,072
|
20,847
|
31,515
|
44,470
|
5,126
|
5. Taxes and other payables to the State Budget
|
21,444
|
15,737
|
20,621
|
27,609
|
35,535
|
6. Payables to employees
|
8,034
|
716
|
11,130
|
15,673
|
15,854
|
7. Short-term accrued expenses
|
45,043
|
49,232
|
27,516
|
26,865
|
39,014
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
4,808
|
2,206
|
1,304
|
1,649
|
373
|
11. Other short-term payables
|
47,332
|
80,485
|
94,060
|
46,374
|
36,967
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
11,935
|
12,739
|
12,698
|
12,662
|
12,651
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
490,800
|
490,800
|
494,370
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
69
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
490,800
|
490,800
|
493,711
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
590
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
645,675
|
854,282
|
891,058
|
920,534
|
916,371
|
I. ShareHolder's equity
|
645,675
|
854,282
|
891,058
|
920,534
|
916,371
|
1. Owner's investment capital
|
214,060
|
345,507
|
431,881
|
496,660
|
546,323
|
2. Share capital surplus
|
167,479
|
225,568
|
225,568
|
225,568
|
225,568
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
13,860
|
13,860
|
13,860
|
13,860
|
13,860
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
9,152
|
9,152
|
9,152
|
9,152
|
9,152
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
235,074
|
226,051
|
175,394
|
139,958
|
116,354
|
- After tax undistributed profit accumulated to the end of prior period
|
120,837
|
118,396
|
122,403
|
89,021
|
65,461
|
- Profit after tax undistributed this period
|
114,236
|
107,655
|
52,991
|
50,937
|
50,893
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
6,050
|
34,143
|
35,203
|
35,336
|
5,113
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,770,941
|
1,609,112
|
1,695,514
|
1,688,710
|
2,141,236
|