Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 33,347 23,939 50,337 58,236 38,926
2. Deductions of revenue
3. Net revenues (1)-(2) 33,347 23,939 50,337 58,236 38,926
4. Cost of goods sold 21,405 15,791 41,801 44,401 22,510
5. Gross profit (3)-(4) 11,942 8,148 8,536 13,835 16,416
6. Revenue of financial operations 1,664 11,014 1,946 2,224 1,809
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,621 1,301 3,455 2,324 2,827
10. Enterprise administration expenses 2,441 2,953 2,227 7,244 2,258
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,544 14,908 4,800 6,491 13,139
12. Other income 7 22,704 23 326 22
13. Other expenses 668 763 0 -397 0
14. Other profit (12)-(13) -661 21,942 23 723 22
15. Total accounting profit before tax (11)+(14) 7,883 36,850 4,823 7,215 13,161
16. Costs of current corporate income tax 896 5,081 687 1,035 1,550
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 896 5,081 687 1,035 1,550
19. Profit after corporate income tax (15)-(18) 6,987 31,769 4,136 6,179 11,611
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 6,987 31,769 4,136 6,179 11,611
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0