Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 21,020 39,454 42,615 33,347 23,939
2. Deductions of revenue 0
3. Net revenues (1)-(2) 21,020 39,454 42,615 33,347 23,939
4. Cost of goods sold 16,070 26,947 27,309 21,405 15,791
5. Gross profit (3)-(4) 4,950 12,507 15,306 11,942 8,148
6. Revenue of financial operations 11,107 1,457 1,681 1,664 11,014
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,018 1,114 2,211 2,621 1,301
10. Enterprise administration expenses 2,010 2,208 6,093 2,441 2,953
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,028 10,642 8,683 8,544 14,908
12. Other income 358 5,139 7,689 7 22,704
13. Other expenses -15 357 856 668 763
14. Other profit (12)-(13) 373 4,781 6,833 -661 21,942
15. Total accounting profit before tax (11)+(14) 11,402 15,423 15,516 7,883 36,850
16. Costs of current corporate income tax 454 2,174 2,491 896 5,081
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 454 2,174 2,491 896 5,081
19. Profit after corporate income tax (15)-(18) 10,948 13,249 13,025 6,987 31,769
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,948 13,249 13,025 6,987 31,769
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)