1. Total business operating revenue
|
21,020
|
39,454
|
42,615
|
33,347
|
23,939
|
2. Deductions of revenue
|
|
0
|
|
|
|
3. Net revenues (1)-(2)
|
21,020
|
39,454
|
42,615
|
33,347
|
23,939
|
4. Cost of goods sold
|
16,070
|
26,947
|
27,309
|
21,405
|
15,791
|
5. Gross profit (3)-(4)
|
4,950
|
12,507
|
15,306
|
11,942
|
8,148
|
6. Revenue of financial operations
|
11,107
|
1,457
|
1,681
|
1,664
|
11,014
|
7. Financial expense
|
|
0
|
|
|
|
-In which: Loan interest expenses
|
|
0
|
|
|
|
8. Profit or loss from joint ventures, associated companies
|
|
0
|
|
|
|
9. Cost of sales
|
3,018
|
1,114
|
2,211
|
2,621
|
1,301
|
10. Enterprise administration expenses
|
2,010
|
2,208
|
6,093
|
2,441
|
2,953
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
11,028
|
10,642
|
8,683
|
8,544
|
14,908
|
12. Other income
|
358
|
5,139
|
7,689
|
7
|
22,704
|
13. Other expenses
|
-15
|
357
|
856
|
668
|
763
|
14. Other profit (12)-(13)
|
373
|
4,781
|
6,833
|
-661
|
21,942
|
15. Total accounting profit before tax (11)+(14)
|
11,402
|
15,423
|
15,516
|
7,883
|
36,850
|
16. Costs of current corporate income tax
|
454
|
2,174
|
2,491
|
896
|
5,081
|
17. Costs of deferred corporate income tax
|
|
0
|
|
|
|
18. Costs of corporate income tax (16)+(17)
|
454
|
2,174
|
2,491
|
896
|
5,081
|
19. Profit after corporate income tax (15)-(18)
|
10,948
|
13,249
|
13,025
|
6,987
|
31,769
|
20. Interest after tax of shareholders who not control
|
|
0
|
|
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
10,948
|
13,249
|
13,025
|
6,987
|
31,769
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|