Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 42,615 33,347 23,939 50,337 58,236
2. Deductions of revenue
3. Net revenues (1)-(2) 42,615 33,347 23,939 50,337 58,236
4. Cost of goods sold 27,309 21,405 15,791 41,801 44,401
5. Gross profit (3)-(4) 15,306 11,942 8,148 8,536 13,835
6. Revenue of financial operations 1,681 1,664 11,014 1,946 2,224
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,211 2,621 1,301 3,455 2,324
10. Enterprise administration expenses 6,093 2,441 2,953 2,227 7,244
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,683 8,544 14,908 4,800 6,491
12. Other income 7,689 7 22,704 23 326
13. Other expenses 856 668 763 0 -397
14. Other profit (12)-(13) 6,833 -661 21,942 23 723
15. Total accounting profit before tax (11)+(14) 15,516 7,883 36,850 4,823 7,215
16. Costs of current corporate income tax 2,491 896 5,081 687 1,035
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,491 896 5,081 687 1,035
19. Profit after corporate income tax (15)-(18) 13,025 6,987 31,769 4,136 6,179
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 13,025 6,987 31,769 4,136 6,179
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)