Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 39,484 21,020 39,454 42,615 33,347
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 39,484 21,020 39,454 42,615 33,347
4. Cost of goods sold 33,389 16,070 26,947 27,309 21,405
5. Gross profit (3)-(4) 6,095 4,950 12,507 15,306 11,942
6. Revenue of financial operations 2,569 11,107 1,457 1,681 1,664
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,114 3,018 1,114 2,211 2,621
10. Enterprise administration expenses 1,940 2,010 2,208 6,093 2,441
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,610 11,028 10,642 8,683 8,544
12. Other income 534 358 5,139 7,689 7
13. Other expenses 193 -15 357 856 668
14. Other profit (12)-(13) 341 373 4,781 6,833 -661
15. Total accounting profit before tax (11)+(14) 4,951 11,402 15,423 15,516 7,883
16. Costs of current corporate income tax 883 454 2,174 2,491 896
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 883 454 2,174 2,491 896
19. Profit after corporate income tax (15)-(18) 4,067 10,948 13,249 13,025 6,987
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,067 10,948 13,249 13,025 6,987
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)