Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 2,173,629 2,357,627 1,851,566 1,510,646 2,527,635
2. Deductions of revenue
3. Net revenues (1)-(2) 2,173,629 2,357,627 1,851,566 1,510,646 2,527,635
4. Cost of goods sold 1,815,385 2,017,038 1,575,785 1,280,787 2,169,447
5. Gross profit (3)-(4) 358,244 340,589 275,781 229,859 358,187
6. Revenue of financial operations 23,991 52,774 35,066 23,006 30,030
7. Financial expense 123,730 98,487 89,253 78,710 97,496
-In which: Loan interest expenses 63,920 64,506 55,019 52,351 78,906
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 32,135 36,941 21,694 14,583 28,814
10. Enterprise administration expenses 111,622 118,910 104,339 105,895 113,651
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 114,748 139,025 95,561 53,677 148,256
12. Other income 145 135 2,429 168 2,627
13. Other expenses 7,823 1,195 7,588 365 1,749
14. Other profit (12)-(13) -7,677 -1,060 -5,159 -197 878
15. Total accounting profit before tax (11)+(14) 107,071 137,965 90,402 53,480 149,134
16. Costs of current corporate income tax 20,685 26,856 15,835 10,161 29,087
17. Costs of deferred corporate income tax -374
18. Costs of corporate income tax (16)+(17) 20,685 26,856 15,835 10,161 28,712
19. Profit after corporate income tax (15)-(18) 86,385 111,109 74,567 43,319 120,421
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 86,385 111,109 74,567 43,319 120,421
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)