Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 2,527,635 2,632,837 2,027,399 1,951,958 2,913,952
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 2,527,635 2,632,837 2,027,399 1,951,958 2,913,952
4. Cost of goods sold 2,169,447 2,273,079 1,718,628 1,716,073 2,496,890
5. Gross profit (3)-(4) 358,187 359,758 308,771 235,886 417,062
6. Revenue of financial operations 30,030 35,503 28,112 23,221 22,539
7. Financial expense 97,496 75,444 72,752 85,897 92,484
-In which: Loan interest expenses 78,906 71,293 67,411 70,973 88,003
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 28,814 34,940 23,330 21,354 35,928
10. Enterprise administration expenses 113,651 137,064 87,896 101,015 137,901
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 148,256 147,813 152,905 50,841 173,288
12. Other income 2,627 3,735 16,150 25,226 13,174
13. Other expenses 1,749 5,243 34,692 701 7,686
14. Other profit (12)-(13) 878 -1,508 -18,542 24,526 5,488
15. Total accounting profit before tax (11)+(14) 149,134 146,305 134,363 75,367 178,776
16. Costs of current corporate income tax 29,087 29,261 22,773 15,086 31,923
17. Costs of deferred corporate income tax -374 0 0
18. Costs of corporate income tax (16)+(17) 28,712 29,261 22,773 15,086 31,923
19. Profit after corporate income tax (15)-(18) 120,421 117,044 111,590 60,281 146,853
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 120,421 117,044 111,590 60,281 146,853
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)