Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,851,566 1,510,646 2,527,635 2,632,837 2,027,399
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,851,566 1,510,646 2,527,635 2,632,837 2,027,399
4. Cost of goods sold 1,575,785 1,280,787 2,169,447 2,273,079 1,718,628
5. Gross profit (3)-(4) 275,781 229,859 358,187 359,758 308,771
6. Revenue of financial operations 35,066 23,006 30,030 35,503 28,112
7. Financial expense 89,253 78,710 97,496 75,444 72,752
-In which: Loan interest expenses 55,019 52,351 78,906 71,293 67,411
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 21,694 14,583 28,814 34,940 23,330
10. Enterprise administration expenses 104,339 105,895 113,651 137,064 87,896
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 95,561 53,677 148,256 147,813 152,905
12. Other income 2,429 168 2,627 3,735 16,150
13. Other expenses 7,588 365 1,749 5,243 34,692
14. Other profit (12)-(13) -5,159 -197 878 -1,508 -18,542
15. Total accounting profit before tax (11)+(14) 90,402 53,480 149,134 146,305 134,363
16. Costs of current corporate income tax 15,835 10,161 29,087 29,261 22,773
17. Costs of deferred corporate income tax -374 0
18. Costs of corporate income tax (16)+(17) 15,835 10,161 28,712 29,261 22,773
19. Profit after corporate income tax (15)-(18) 74,567 43,319 120,421 117,044 111,590
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 74,567 43,319 120,421 117,044 111,590
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)