Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,510,646 2,527,635 2,632,837 2,027,399 1,951,958
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,510,646 2,527,635 2,632,837 2,027,399 1,951,958
4. Cost of goods sold 1,280,787 2,169,447 2,273,079 1,718,628 1,716,073
5. Gross profit (3)-(4) 229,859 358,187 359,758 308,771 235,886
6. Revenue of financial operations 23,006 30,030 35,503 28,112 23,221
7. Financial expense 78,710 97,496 75,444 72,752 85,897
-In which: Loan interest expenses 52,351 78,906 71,293 67,411 70,973
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 14,583 28,814 34,940 23,330 21,354
10. Enterprise administration expenses 105,895 113,651 137,064 87,896 101,015
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 53,677 148,256 147,813 152,905 50,841
12. Other income 168 2,627 3,735 16,150 25,226
13. Other expenses 365 1,749 5,243 34,692 701
14. Other profit (12)-(13) -197 878 -1,508 -18,542 24,526
15. Total accounting profit before tax (11)+(14) 53,480 149,134 146,305 134,363 75,367
16. Costs of current corporate income tax 10,161 29,087 29,261 22,773 15,086
17. Costs of deferred corporate income tax -374 0 0
18. Costs of corporate income tax (16)+(17) 10,161 28,712 29,261 22,773 15,086
19. Profit after corporate income tax (15)-(18) 43,319 120,421 117,044 111,590 60,281
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 43,319 120,421 117,044 111,590 60,281
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)