Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,632,837 2,027,399 1,951,958 2,913,952 3,229,013
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 2,632,837 2,027,399 1,951,958 2,913,952 3,229,013
4. Cost of goods sold 2,273,079 1,718,628 1,716,073 2,496,890 2,772,267
5. Gross profit (3)-(4) 359,758 308,771 235,886 417,062 456,747
6. Revenue of financial operations 35,503 28,112 23,221 22,539 40,990
7. Financial expense 75,444 72,752 85,897 92,484 113,311
-In which: Loan interest expenses 71,293 67,411 70,973 88,003 87,385
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 34,940 23,330 21,354 35,928 43,035
10. Enterprise administration expenses 137,064 87,896 101,015 137,901 134,803
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 147,813 152,905 50,841 173,288 206,587
12. Other income 3,735 16,150 25,226 13,174 2,726
13. Other expenses 5,243 34,692 701 7,686 21,569
14. Other profit (12)-(13) -1,508 -18,542 24,526 5,488 -18,843
15. Total accounting profit before tax (11)+(14) 146,305 134,363 75,367 178,776 187,745
16. Costs of current corporate income tax 29,261 22,773 15,086 31,923 36,214
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 29,261 22,773 15,086 31,923 36,214
19. Profit after corporate income tax (15)-(18) 117,044 111,590 60,281 146,853 151,531
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 117,044 111,590 60,281 146,853 151,531
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)