Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 122,847 145,604 131,569 117,379 158,693
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 122,847 145,604 131,569 117,379 158,693
4. Cost of goods sold 112,153 131,914 123,423 127,176 146,335
5. Gross profit (3)-(4) 10,694 13,690 8,146 -9,797 12,357
6. Revenue of financial operations 542 17 8,214 26 20
7. Financial expense 11,764 12,578 13,433 13,939 15,026
-In which: Loan interest expenses 11,764 12,578 0 13,939 15,026
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,678 2,203 2,017 2,155 2,589
10. Enterprise administration expenses 17,475 19,057 19,915 20,401 19,861
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -19,680 -20,131 -19,004 -46,267 -25,099
12. Other income 53 373 9 147 265
13. Other expenses 106 189 549 6 46
14. Other profit (12)-(13) -53 184 -540 141 219
15. Total accounting profit before tax (11)+(14) -19,734 -19,947 -19,545 -46,126 -24,880
16. Costs of current corporate income tax 602 605 461 185 476
17. Costs of deferred corporate income tax 42 0 0
18. Costs of corporate income tax (16)+(17) 602 647 461 185 476
19. Profit after corporate income tax (15)-(18) -20,335 -20,595 -20,005 -46,311 -25,356
20. Interest after tax of shareholders who not control -54 -22 0 -12 -1,358
21. Profit after tax of parent company shareholders (19)-(20) -20,282 -20,573 -20,005 -46,298 -23,998
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)