ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
837,391
|
878,174
|
616,843
|
600,317
|
634,250
|
I. Cash and cash equivalents
|
7,491
|
7,460
|
18,168
|
9,513
|
174,305
|
1. Cash
|
7,491
|
7,460
|
18,168
|
9,513
|
7,305
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
167,000
|
II. Short-term financial investments
|
6,300
|
6,300
|
9,064
|
9,342
|
9,007
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
6,300
|
6,300
|
9,064
|
9,342
|
9,007
|
III. Short-term receivables
|
615,591
|
569,671
|
363,692
|
298,350
|
219,481
|
1. Short-term receivables of customers
|
482,149
|
471,406
|
227,863
|
256,290
|
226,079
|
2. Prepayments to suppliers
|
53,942
|
8,381
|
19,445
|
74,193
|
2,018
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
52,050
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
27,678
|
90,110
|
157,405
|
14,668
|
38,185
|
7. Provision for doubtful short-term receivables
|
-227
|
-227
|
-41,021
|
-46,801
|
-46,801
|
IV. Inventories
|
207,746
|
244,193
|
225,418
|
282,529
|
223,097
|
1. Inventories
|
207,746
|
244,193
|
230,035
|
282,529
|
223,097
|
2. Provision for decline in value of inventories
|
0
|
0
|
-4,617
|
0
|
0
|
V. Other current assets
|
262
|
50,551
|
501
|
583
|
8,359
|
1. Short-term prepaid expenses
|
0
|
49,096
|
501
|
583
|
588
|
2. Deductible VAT
|
262
|
1,455
|
0
|
0
|
7,771
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
246,028
|
246,649
|
318,817
|
304,089
|
296,393
|
I. Long-term receivables
|
0
|
87,585
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
87,585
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
3,317
|
3,432
|
100,393
|
94,171
|
93,421
|
1. Tangible fixed assets
|
2,670
|
2,995
|
100,130
|
94,073
|
93,409
|
- Cost
|
8,533
|
9,216
|
125,863
|
128,482
|
136,083
|
- Accumulated depreciation
|
-5,863
|
-6,221
|
-25,733
|
-34,409
|
-42,674
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
647
|
437
|
263
|
99
|
12
|
- Cost
|
1,146
|
1,146
|
1,146
|
1,146
|
1,146
|
- Accumulated depreciation
|
-499
|
-709
|
-882
|
-1,047
|
-1,133
|
III. Real Estate Investments
|
152,925
|
152,925
|
0
|
0
|
0
|
- Cost
|
152,925
|
152,925
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
89,398
|
2,373
|
1,722
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
1,722
|
0
|
0
|
2. Costs of construction in progress
|
89,398
|
2,373
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
210,000
|
204,022
|
197,811
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
210,000
|
204,022
|
197,811
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
388
|
334
|
575
|
386
|
270
|
1. Long-term prepaid expenses
|
388
|
334
|
376
|
386
|
270
|
2. Deferred income tax assets
|
0
|
0
|
199
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
6,127
|
5,509
|
4,892
|
TOTAL ASSETS
|
1,083,418
|
1,124,822
|
935,660
|
904,406
|
930,643
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
494,950
|
553,007
|
404,372
|
373,004
|
427,462
|
I. Current liabilities
|
359,273
|
437,707
|
338,530
|
346,417
|
409,751
|
1. Borrowings and short-term financial leased liabilities
|
293,787
|
338,145
|
251,230
|
263,380
|
293,101
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
62,058
|
44,871
|
52,646
|
62,374
|
93,053
|
4. Advances from customers
|
490
|
3,010
|
474
|
2,305
|
0
|
5. Taxes and other payables to the State Budget
|
867
|
158
|
31,569
|
15,951
|
16,294
|
6. Payables to employees
|
128
|
151
|
305
|
384
|
425
|
7. Short-term accrued expenses
|
406
|
807
|
944
|
661
|
1,138
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
180
|
49,210
|
5
|
5
|
4,385
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,356
|
1,356
|
1,356
|
1,356
|
1,356
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
135,677
|
115,300
|
65,843
|
26,587
|
17,711
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
135,300
|
115,300
|
30,300
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
377
|
0
|
35,543
|
26,500
|
17,457
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
87
|
254
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
588,469
|
571,815
|
531,288
|
531,403
|
502,918
|
I. ShareHolder's equity
|
588,469
|
571,815
|
531,288
|
531,403
|
502,918
|
1. Owner's investment capital
|
525,000
|
525,000
|
525,000
|
525,000
|
525,000
|
2. Share capital surplus
|
3,811
|
3,811
|
3,811
|
3,811
|
3,811
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,787
|
4,180
|
4,180
|
4,180
|
4,180
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
56,870
|
38,823
|
-7,586
|
-7,691
|
-36,120
|
- After tax undistributed profit accumulated to the end of prior period
|
56,758
|
55,297
|
-10,385
|
-7,950
|
-8,373
|
- Profit after tax undistributed this period
|
113
|
-16,474
|
2,799
|
259
|
-27,748
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
5,883
|
6,102
|
6,047
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,083,418
|
1,124,822
|
935,660
|
904,406
|
930,380
|