Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 95,252 78,975 71,855 69,574 91,387
2. Deductions of revenue 647 629 954 2,231 2,581
3. Net revenues (1)-(2) 94,606 78,346 70,901 67,342 88,806
4. Cost of goods sold 47,548 43,868 37,661 36,072 43,359
5. Gross profit (3)-(4) 47,058 34,478 33,240 31,270 45,447
6. Revenue of financial operations 700 1,258 1,262 609 589
7. Financial expense 647 136 431 1,032 1,469
-In which: Loan interest expenses 637 136 431 1,032 1,469
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 11,459 12,206 13,123 13,882 12,318
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 35,652 23,394 20,949 16,965 32,249
12. Other income 3 2 1 812 1
13. Other expenses 74 13 3 3,705 3,201
14. Other profit (12)-(13) -70 -11 -2 -2,894 -3,200
15. Total accounting profit before tax (11)+(14) 35,582 23,383 20,946 14,071 29,049
16. Costs of current corporate income tax 7,030 4,600 4,093 3,480 5,778
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 7,030 4,600 4,093 3,480 5,778
19. Profit after corporate income tax (15)-(18) 28,552 18,783 16,854 10,592 23,271
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 28,552 18,783 16,854 10,592 23,271
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)