Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 804,795 920,238 592,854 238,266 450,037
2. Deductions of revenue 353 0 0 0
3. Net revenues (1)-(2) 804,795 919,885 592,854 238,266 450,037
4. Cost of goods sold 790,037 898,798 572,489 223,756 433,476
5. Gross profit (3)-(4) 14,758 21,087 20,365 14,509 16,561
6. Revenue of financial operations 20 18 17 15 21
7. Financial expense 1,996 4,305 1,500 -17,615 961
-In which: Loan interest expenses 1,839 1,604 1,427 -15,319 961
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,641 813 1,091 1,335 632
10. Enterprise administration expenses 5,361 2,805 2,872 4,556 3,765
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,780 13,181 14,919 26,248 11,224
12. Other income 154 146 292 0 231
13. Other expenses 331 101 786 317 405
14. Other profit (12)-(13) -176 45 -494 -317 -173
15. Total accounting profit before tax (11)+(14) 5,603 13,226 14,425 25,931 11,051
16. Costs of current corporate income tax 3,550 4,228 2,291
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,550 4,228 2,291
19. Profit after corporate income tax (15)-(18) 5,603 13,226 10,875 21,703 8,760
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,603 13,226 10,875 21,703 8,760
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)