Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 287,537 182,191 139,463 411,950 257,373
2. Deductions of revenue 0
3. Net revenues (1)-(2) 287,537 182,191 139,463 411,950 257,373
4. Cost of goods sold 278,270 177,330 133,886 407,018 247,822
5. Gross profit (3)-(4) 9,268 4,861 5,576 4,932 9,551
6. Revenue of financial operations 15 17 9 37 39
7. Financial expense 1,100 571 598 559 566
-In which: Loan interest expenses 767 571 571 558 563
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 565 514 511 824 840
10. Enterprise administration expenses 2,826 2,214 2,871 3,199 3,426
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,790 1,581 1,605 387 4,758
12. Other income 232 0 0 399
13. Other expenses 250 278 91 13 710
14. Other profit (12)-(13) -18 -278 -91 -13 -311
15. Total accounting profit before tax (11)+(14) 4,772 1,303 1,514 374 4,447
16. Costs of current corporate income tax 1,669 317 320 77 1,031
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,669 317 320 77 1,031
19. Profit after corporate income tax (15)-(18) 3,103 985 1,194 297 3,415
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,103 985 1,194 297 3,415
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)