Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 450,037 287,537 182,191 139,463 411,950
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 450,037 287,537 182,191 139,463 411,950
4. Cost of goods sold 433,476 278,270 177,330 133,886 407,018
5. Gross profit (3)-(4) 16,561 9,268 4,861 5,576 4,932
6. Revenue of financial operations 21 15 17 9 37
7. Financial expense 961 1,100 571 598 559
-In which: Loan interest expenses 961 767 571 571 558
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 632 565 514 511 824
10. Enterprise administration expenses 3,765 2,826 2,214 2,871 3,199
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,224 4,790 1,581 1,605 387
12. Other income 231 232 0 0
13. Other expenses 405 250 278 91 13
14. Other profit (12)-(13) -173 -18 -278 -91 -13
15. Total accounting profit before tax (11)+(14) 11,051 4,772 1,303 1,514 374
16. Costs of current corporate income tax 2,291 1,669 317 320 77
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,291 1,669 317 320 77
19. Profit after corporate income tax (15)-(18) 8,760 3,103 985 1,194 297
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,760 3,103 985 1,194 297
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)