Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 182,191 139,463 411,950 257,373 124,984
2. Deductions of revenue 0
3. Net revenues (1)-(2) 182,191 139,463 411,950 257,373 124,984
4. Cost of goods sold 177,330 133,886 407,018 247,822 106,522
5. Gross profit (3)-(4) 4,861 5,576 4,932 9,551 18,461
6. Revenue of financial operations 17 9 37 39 18
7. Financial expense 571 598 559 566 558
-In which: Loan interest expenses 571 571 558 563 538
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 514 511 824 840 1,309
10. Enterprise administration expenses 2,214 2,871 3,199 3,426 4,414
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,581 1,605 387 4,758 12,199
12. Other income 0 0 399 0
13. Other expenses 278 91 13 710 166
14. Other profit (12)-(13) -278 -91 -13 -311 -166
15. Total accounting profit before tax (11)+(14) 1,303 1,514 374 4,447 12,032
16. Costs of current corporate income tax 317 320 77 1,031 2,440
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 317 320 77 1,031 2,440
19. Profit after corporate income tax (15)-(18) 985 1,194 297 3,415 9,593
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 985 1,194 297 3,415 9,593
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)