Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 920,238 592,854 238,266 450,037 287,537
2. Deductions of revenue 353 0 0 0
3. Net revenues (1)-(2) 919,885 592,854 238,266 450,037 287,537
4. Cost of goods sold 898,798 572,489 223,756 433,476 278,270
5. Gross profit (3)-(4) 21,087 20,365 14,509 16,561 9,268
6. Revenue of financial operations 18 17 15 21 15
7. Financial expense 4,305 1,500 -17,615 961 1,100
-In which: Loan interest expenses 1,604 1,427 -15,319 961 767
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 813 1,091 1,335 632 565
10. Enterprise administration expenses 2,805 2,872 4,556 3,765 2,826
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,181 14,919 26,248 11,224 4,790
12. Other income 146 292 0 231 232
13. Other expenses 101 786 317 405 250
14. Other profit (12)-(13) 45 -494 -317 -173 -18
15. Total accounting profit before tax (11)+(14) 13,226 14,425 25,931 11,051 4,772
16. Costs of current corporate income tax 3,550 4,228 2,291 1,669
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,550 4,228 2,291 1,669
19. Profit after corporate income tax (15)-(18) 13,226 10,875 21,703 8,760 3,103
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 13,226 10,875 21,703 8,760 3,103
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)