Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 447,469 804,795 920,238 592,854 238,266
2. Deductions of revenue 353 0 0
3. Net revenues (1)-(2) 447,469 804,795 919,885 592,854 238,266
4. Cost of goods sold 444,087 790,037 898,798 572,489 223,756
5. Gross profit (3)-(4) 3,382 14,758 21,087 20,365 14,509
6. Revenue of financial operations 24 20 18 17 15
7. Financial expense -2,317 1,996 4,305 1,500 -17,615
-In which: Loan interest expenses -3,976 1,839 1,604 1,427 -15,319
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 887 1,641 813 1,091 1,335
10. Enterprise administration expenses 2,623 5,361 2,805 2,872 4,556
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,213 5,780 13,181 14,919 26,248
12. Other income 1,206 154 146 292 0
13. Other expenses 147 331 101 786 317
14. Other profit (12)-(13) 1,058 -176 45 -494 -317
15. Total accounting profit before tax (11)+(14) 3,271 5,603 13,226 14,425 25,931
16. Costs of current corporate income tax 600 3,550 4,228
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 600 3,550 4,228
19. Profit after corporate income tax (15)-(18) 2,671 5,603 13,226 10,875 21,703
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,671 5,603 13,226 10,875 21,703
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)