Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 208,366 573,502 227,343 106,204 75,444
2. Deductions of revenue
3. Net revenues (1)-(2) 208,366 573,502 227,343 106,204 75,444
4. Cost of goods sold 200,085 542,462 203,367 82,900 35,391
5. Gross profit (3)-(4) 8,281 31,040 23,975 23,304 40,053
6. Revenue of financial operations 821 185 1,533 13,431 8
7. Financial expense 8,407 24,529 1,006 14,206 25,978
-In which: Loan interest expenses 469 2,752 1,533 3,010 718
8. Profit or loss from joint ventures, associated companies 1,504 1
9. Cost of sales 626 472 300 613 588
10. Enterprise administration expenses -3,030 -3,098 2,058 2,644 9,081
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,099 9,322 22,143 19,271 4,414
12. Other income 3,850 948 2,480 14
13. Other expenses 4 363 128 423 159
14. Other profit (12)-(13) -4 3,487 821 2,057 -146
15. Total accounting profit before tax (11)+(14) 3,095 12,809 22,016 21,328 4,268
16. Costs of current corporate income tax 331 2,405 4,429 4,474 6,150
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 331 2,405 4,429 4,474 6,150
19. Profit after corporate income tax (15)-(18) 2,764 10,404 17,587 16,854 -1,882
20. Interest after tax of shareholders who not control 1,448 4,680 8,602 8,274 12,047
21. Profit after tax of parent company shareholders (19)-(20) 1,315 5,724 8,985 8,580 -13,929
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)