Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 187,684 102,272 131,736 208,366 573,502
2. Deductions of revenue 0
3. Net revenues (1)-(2) 187,684 102,272 131,736 208,366 573,502
4. Cost of goods sold 185,116 101,158 130,565 200,085 542,462
5. Gross profit (3)-(4) 2,568 1,114 1,172 8,281 31,040
6. Revenue of financial operations 3,963 7,635 4,661 821 185
7. Financial expense 12,009 725 3,691 8,407 24,529
-In which: Loan interest expenses 2,878 670 700 469 2,752
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 954 531 682 626 472
10. Enterprise administration expenses -3,972 -122 38 -3,030 -3,098
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,460 7,614 1,422 3,099 9,322
12. Other income 0 3,850
13. Other expenses 2,270 164 298 4 363
14. Other profit (12)-(13) -2,270 -164 -298 -4 3,487
15. Total accounting profit before tax (11)+(14) -4,729 7,450 1,124 3,095 12,809
16. Costs of current corporate income tax -165 1,453 471 331 2,405
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -165 1,453 471 331 2,405
19. Profit after corporate income tax (15)-(18) -4,564 5,996 653 2,764 10,404
20. Interest after tax of shareholders who not control -439 100 2 1,448 4,680
21. Profit after tax of parent company shareholders (19)-(20) -4,126 5,896 651 1,315 5,724
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)