Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 315,290 220,271 187,684 102,272 131,736
2. Deductions of revenue 0
3. Net revenues (1)-(2) 315,290 220,271 187,684 102,272 131,736
4. Cost of goods sold 314,189 217,710 185,116 101,158 130,565
5. Gross profit (3)-(4) 1,101 2,561 2,568 1,114 1,172
6. Revenue of financial operations 22,255 17,594 3,963 7,635 4,661
7. Financial expense 26,879 17,832 12,009 725 3,691
-In which: Loan interest expenses 21,504 17,479 2,878 670 700
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,025 576 954 531 682
10. Enterprise administration expenses -6,230 783 -3,972 -122 38
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,681 965 -2,460 7,614 1,422
12. Other income 1 0
13. Other expenses 38 86 2,270 164 298
14. Other profit (12)-(13) -38 -84 -2,270 -164 -298
15. Total accounting profit before tax (11)+(14) 1,643 881 -4,729 7,450 1,124
16. Costs of current corporate income tax 1,135 224 -165 1,453 471
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,135 224 -165 1,453 471
19. Profit after corporate income tax (15)-(18) 509 657 -4,564 5,996 653
20. Interest after tax of shareholders who not control 12 -80 -439 100 2
21. Profit after tax of parent company shareholders (19)-(20) 497 737 -4,126 5,896 651
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)