Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 194,898 315,290 220,271 187,684 102,272
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 194,898 315,290 220,271 187,684 102,272
4. Cost of goods sold 191,061 314,189 217,710 185,116 101,158
5. Gross profit (3)-(4) 3,837 1,101 2,561 2,568 1,114
6. Revenue of financial operations 25,831 22,255 17,594 3,963 7,635
7. Financial expense 24,410 26,879 17,832 12,009 725
-In which: Loan interest expenses 23,887 21,504 17,479 2,878 670
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,548 1,025 576 954 531
10. Enterprise administration expenses -444 -6,230 783 -3,972 -122
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,154 1,681 965 -2,460 7,614
12. Other income 0 1 0
13. Other expenses 0 38 86 2,270 164
14. Other profit (12)-(13) 0 -38 -84 -2,270 -164
15. Total accounting profit before tax (11)+(14) 4,154 1,643 881 -4,729 7,450
16. Costs of current corporate income tax 831 1,135 224 -165 1,453
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 831 1,135 224 -165 1,453
19. Profit after corporate income tax (15)-(18) 3,324 509 657 -4,564 5,996
20. Interest after tax of shareholders who not control 440 12 -80 -439 100
21. Profit after tax of parent company shareholders (19)-(20) 2,883 497 737 -4,126 5,896
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)