Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 131,736 208,366 573,502 227,343 106,204
2. Deductions of revenue
3. Net revenues (1)-(2) 131,736 208,366 573,502 227,343 106,204
4. Cost of goods sold 130,565 200,085 542,462 203,367 82,900
5. Gross profit (3)-(4) 1,172 8,281 31,040 23,975 23,304
6. Revenue of financial operations 4,661 821 185 1,533 13,431
7. Financial expense 3,691 8,407 24,529 1,006 14,206
-In which: Loan interest expenses 700 469 2,752 1,533 3,010
8. Profit or loss from joint ventures, associated companies 1,504 1
9. Cost of sales 682 626 472 300 613
10. Enterprise administration expenses 38 -3,030 -3,098 2,058 2,644
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,422 3,099 9,322 22,143 19,271
12. Other income 3,850 948 2,480
13. Other expenses 298 4 363 128 423
14. Other profit (12)-(13) -298 -4 3,487 821 2,057
15. Total accounting profit before tax (11)+(14) 1,124 3,095 12,809 22,016 21,328
16. Costs of current corporate income tax 471 331 2,405 4,429 4,474
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 471 331 2,405 4,429 4,474
19. Profit after corporate income tax (15)-(18) 653 2,764 10,404 17,587 16,854
20. Interest after tax of shareholders who not control 2 1,448 4,680 8,602 8,274
21. Profit after tax of parent company shareholders (19)-(20) 651 1,315 5,724 8,985 8,580
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)