Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 102,272 131,736 208,366 573,502 227,343
2. Deductions of revenue
3. Net revenues (1)-(2) 102,272 131,736 208,366 573,502 227,343
4. Cost of goods sold 101,158 130,565 200,085 542,462 203,367
5. Gross profit (3)-(4) 1,114 1,172 8,281 31,040 23,975
6. Revenue of financial operations 7,635 4,661 821 185 1,533
7. Financial expense 725 3,691 8,407 24,529 1,006
-In which: Loan interest expenses 670 700 469 2,752 1,533
8. Profit or loss from joint ventures, associated companies 1,504
9. Cost of sales 531 682 626 472 300
10. Enterprise administration expenses -122 38 -3,030 -3,098 2,058
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,614 1,422 3,099 9,322 22,143
12. Other income 3,850 948
13. Other expenses 164 298 4 363 128
14. Other profit (12)-(13) -164 -298 -4 3,487 821
15. Total accounting profit before tax (11)+(14) 7,450 1,124 3,095 12,809 22,016
16. Costs of current corporate income tax 1,453 471 331 2,405 4,429
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,453 471 331 2,405 4,429
19. Profit after corporate income tax (15)-(18) 5,996 653 2,764 10,404 17,587
20. Interest after tax of shareholders who not control 100 2 1,448 4,680 8,602
21. Profit after tax of parent company shareholders (19)-(20) 5,896 651 1,315 5,724 8,985
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)