ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
32,200
|
37,054
|
86,253
|
85,595
|
101,364
|
I. Cash and cash equivalents
|
7,362
|
8,590
|
6,766
|
17,827
|
13,236
|
1. Cash
|
7,362
|
8,590
|
6,766
|
17,827
|
11,236
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
2,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
31,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
31,000
|
III. Short-term receivables
|
21,981
|
25,879
|
76,193
|
64,144
|
54,411
|
1. Short-term receivables of customers
|
17,478
|
18,079
|
24,352
|
33,922
|
34,745
|
2. Prepayments to suppliers
|
13
|
1,058
|
6,993
|
4,670
|
346
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,490
|
7,400
|
45,398
|
26,102
|
19,870
|
7. Provision for doubtful short-term receivables
|
0
|
-659
|
-549
|
-549
|
-549
|
IV. Inventories
|
382
|
390
|
253
|
428
|
294
|
1. Inventories
|
382
|
390
|
253
|
428
|
294
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,475
|
2,195
|
3,041
|
3,196
|
2,423
|
1. Short-term prepaid expenses
|
2,195
|
2,195
|
3,041
|
3,196
|
2,423
|
2. Deductible VAT
|
280
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
46,100
|
37,594
|
66,436
|
97,915
|
127,248
|
I. Long-term receivables
|
220
|
247
|
202
|
851
|
851
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
220
|
247
|
202
|
851
|
851
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
34,129
|
36,514
|
65,427
|
92,803
|
123,371
|
1. Tangible fixed assets
|
34,124
|
36,514
|
65,338
|
92,738
|
123,329
|
- Cost
|
86,786
|
93,250
|
128,655
|
169,239
|
181,071
|
- Accumulated depreciation
|
-52,662
|
-56,736
|
-63,317
|
-76,501
|
-57,741
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
5
|
0
|
89
|
65
|
42
|
- Cost
|
47
|
47
|
142
|
142
|
142
|
- Accumulated depreciation
|
-42
|
-47
|
-53
|
-77
|
-101
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
9,895
|
0
|
0
|
3,826
|
147
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
9,895
|
0
|
0
|
3,826
|
147
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,856
|
833
|
808
|
435
|
2,879
|
1. Long-term prepaid expenses
|
1,856
|
833
|
808
|
435
|
2,879
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
78,300
|
74,647
|
152,690
|
183,511
|
228,611
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
15,414
|
11,642
|
81,942
|
93,052
|
93,344
|
I. Current liabilities
|
15,414
|
11,642
|
80,067
|
90,452
|
55,161
|
1. Borrowings and short-term financial leased liabilities
|
6,000
|
3,000
|
26,750
|
10,060
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
5,094
|
4,859
|
45,245
|
72,306
|
42,745
|
4. Advances from customers
|
0
|
0
|
0
|
87
|
82
|
5. Taxes and other payables to the State Budget
|
1,382
|
759
|
2,202
|
3,384
|
5,155
|
6. Payables to employees
|
1,485
|
1,314
|
2,674
|
10
|
2,355
|
7. Short-term accrued expenses
|
21
|
106
|
1,885
|
922
|
4,039
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
778
|
905
|
885
|
913
|
784
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
653
|
699
|
426
|
2,771
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
1,875
|
2,600
|
38,183
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
1,875
|
2,600
|
38,183
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
62,887
|
63,005
|
70,748
|
90,458
|
135,267
|
I. ShareHolder's equity
|
62,887
|
63,005
|
70,748
|
90,458
|
135,267
|
1. Owner's investment capital
|
54,950
|
54,950
|
54,950
|
60,445
|
92,078
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
6,819
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
7,937
|
8,055
|
15,798
|
30,013
|
36,370
|
- After tax undistributed profit accumulated to the end of prior period
|
528
|
4,090
|
4,209
|
10,303
|
30,013
|
- Profit after tax undistributed this period
|
7,408
|
3,965
|
11,589
|
19,710
|
6,356
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
78,300
|
74,647
|
152,690
|
183,511
|
228,611
|