Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 64,315 69,134 73,335 103,172 105,618
2. Deductions of revenue 0
3. Net revenues (1)-(2) 64,315 69,134 73,335 103,172 105,618
4. Cost of goods sold 33,281 35,870 38,408 42,580 47,014
5. Gross profit (3)-(4) 31,034 33,264 34,927 60,592 58,604
6. Revenue of financial operations 350 394 393 259 657
7. Financial expense 1,346 1,107 1,143 1,038 796
-In which: Loan interest expenses 1,346 1,107 1,143 1,038 796
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,069 3,284 3,251 3,942 1,531
10. Enterprise administration expenses 6,425 6,960 7,638 9,195 10,013
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,543 22,307 23,289 46,676 46,922
12. Other income 35 220 344 1,174 844
13. Other expenses 560 421 416 854 882
14. Other profit (12)-(13) -525 -201 -72 319 -38
15. Total accounting profit before tax (11)+(14) 21,018 22,106 23,217 46,996 46,884
16. Costs of current corporate income tax 2,203 6,647 4,714 9,504 9,488
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,203 6,647 4,714 9,504 9,488
19. Profit after corporate income tax (15)-(18) 18,815 15,459 18,503 37,492 37,396
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 18,815 15,459 18,503 37,492
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0