ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
17,797
|
15,037
|
17,200
|
17,693
|
18,276
|
I. Cash and cash equivalents
|
5,297
|
4,043
|
3,921
|
2,889
|
5,725
|
1. Cash
|
2,797
|
1,543
|
2,421
|
2,889
|
5,725
|
2. Cash equivalents
|
2,500
|
2,500
|
1,500
|
0
|
0
|
II. Short-term financial investments
|
2,500
|
3,000
|
2,000
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
2,500
|
3,000
|
2,000
|
0
|
0
|
III. Short-term receivables
|
5,032
|
3,730
|
8,179
|
11,079
|
8,464
|
1. Short-term receivables of customers
|
3,383
|
2,665
|
7,252
|
7,856
|
8,171
|
2. Prepayments to suppliers
|
663
|
259
|
170
|
125
|
193
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
3,000
|
0
|
6. Other short-term receivables
|
1,051
|
872
|
822
|
163
|
165
|
7. Provision for doubtful short-term receivables
|
-65
|
-65
|
-65
|
-65
|
-65
|
IV. Inventories
|
4,875
|
3,302
|
2,790
|
3,055
|
3,696
|
1. Inventories
|
4,909
|
3,302
|
2,790
|
3,055
|
3,696
|
2. Provision for decline in value of inventories
|
-35
|
0
|
0
|
0
|
0
|
V. Other current assets
|
93
|
961
|
310
|
670
|
392
|
1. Short-term prepaid expenses
|
93
|
456
|
310
|
266
|
392
|
2. Deductible VAT
|
0
|
102
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
403
|
0
|
403
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
29,471
|
32,618
|
30,965
|
32,232
|
32,718
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
13,451
|
14,355
|
13,117
|
12,935
|
12,947
|
1. Tangible fixed assets
|
13,451
|
14,355
|
13,117
|
12,935
|
12,864
|
- Cost
|
60,129
|
61,857
|
61,892
|
59,661
|
60,394
|
- Accumulated depreciation
|
-46,678
|
-47,502
|
-48,775
|
-46,726
|
-47,530
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
83
|
- Cost
|
0
|
0
|
0
|
0
|
92
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-9
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
14,237
|
15,078
|
15,478
|
17,073
|
18,183
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
14,237
|
15,078
|
15,478
|
17,073
|
18,183
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,783
|
3,185
|
2,370
|
2,225
|
1,588
|
1. Long-term prepaid expenses
|
1,783
|
3,185
|
2,370
|
2,225
|
1,588
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
47,268
|
47,655
|
48,165
|
49,925
|
50,995
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
21,825
|
22,230
|
22,708
|
24,487
|
25,800
|
I. Current liabilities
|
21,775
|
22,180
|
22,658
|
24,437
|
25,750
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,433
|
1,994
|
2,369
|
4,087
|
4,278
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
42
|
90
|
459
|
349
|
386
|
6. Payables to employees
|
2,163
|
1,392
|
1,610
|
1,721
|
1,879
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
55
|
60
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
137
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
17,791
|
18,533
|
18,053
|
18,174
|
18,943
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
210
|
171
|
166
|
51
|
204
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
50
|
50
|
50
|
50
|
50
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
50
|
50
|
50
|
50
|
50
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
25,443
|
25,425
|
25,457
|
25,438
|
25,195
|
I. ShareHolder's equity
|
25,443
|
25,425
|
25,457
|
25,438
|
25,195
|
1. Owner's investment capital
|
20,960
|
20,960
|
20,960
|
20,960
|
20,960
|
2. Share capital surplus
|
230
|
230
|
230
|
230
|
230
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,590
|
2,590
|
2,590
|
2,590
|
2,590
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,664
|
1,646
|
1,678
|
1,658
|
1,416
|
- After tax undistributed profit accumulated to the end of prior period
|
25
|
66
|
78
|
1
|
25
|
- Profit after tax undistributed this period
|
1,639
|
1,580
|
1,600
|
1,657
|
1,390
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
47,268
|
47,655
|
48,165
|
49,925
|
50,995
|