Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 868,647 742,441 820,589 768,661 902,829
2. Deductions of revenue 9,517 4,567 17,003 12,358 21,467
3. Net revenues (1)-(2) 859,130 737,874 803,586 756,303 881,362
4. Cost of goods sold 734,120 583,041 680,816 635,404 749,459
5. Gross profit (3)-(4) 125,010 154,833 122,771 120,899 131,903
6. Revenue of financial operations 11,448 11,255 10,076 12,903 23,197
7. Financial expense 34,957 31,022 35,590 33,420 42,625
-In which: Loan interest expenses 32,490 28,435 33,107 30,088 39,285
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 48,867 65,113 71,085 67,936 71,549
10. Enterprise administration expenses 22,069 21,916 24,238 23,935 21,350
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,565 48,037 1,934 8,511 19,576
12. Other income 618 0 198,045 2,973 4,013
13. Other expenses 4 -1,367 884 360 2,633
14. Other profit (12)-(13) 614 1,367 197,162 2,613 1,381
15. Total accounting profit before tax (11)+(14) 31,179 49,404 199,095 11,124 20,957
16. Costs of current corporate income tax 6,265 9,586 39,928 2,237 4,428
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6,265 9,586 39,928 2,237 4,428
19. Profit after corporate income tax (15)-(18) 24,914 39,818 159,167 8,887 16,529
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 24,914 39,818 159,167 8,887 16,529
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0