Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 742,441 820,589 768,661 902,829 987,105
2. Deductions of revenue 4,567 17,003 12,358 21,467 15,900
3. Net revenues (1)-(2) 737,874 803,586 756,303 881,362 971,205
4. Cost of goods sold 583,041 680,816 635,404 749,459 800,949
5. Gross profit (3)-(4) 154,833 122,771 120,899 131,903 170,255
6. Revenue of financial operations 11,255 10,076 12,903 23,197 23,048
7. Financial expense 31,022 35,590 33,420 42,625 40,179
-In which: Loan interest expenses 28,435 33,107 30,088 39,285 37,907
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 65,113 71,085 67,936 71,549 81,498
10. Enterprise administration expenses 21,916 24,238 23,935 21,350 21,815
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 48,037 1,934 8,511 19,576 49,811
12. Other income 0 198,045 2,973 4,013 517
13. Other expenses -1,367 884 360 2,633 10,784
14. Other profit (12)-(13) 1,367 197,162 2,613 1,381 -10,266
15. Total accounting profit before tax (11)+(14) 49,404 199,095 11,124 20,957 39,544
16. Costs of current corporate income tax 9,586 39,928 2,237 4,428 8,189
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 9,586 39,928 2,237 4,428 8,189
19. Profit after corporate income tax (15)-(18) 39,818 159,167 8,887 16,529 31,355
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 39,818 159,167 8,887 16,529 31,355
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0