Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 829,207 748,328 918,009 760,354 868,647
2. Deductions of revenue 7,257 5,073 4,470 7,642 9,517
3. Net revenues (1)-(2) 821,950 743,255 913,539 752,712 859,130
4. Cost of goods sold 691,060 616,032 762,231 636,092 734,120
5. Gross profit (3)-(4) 130,890 127,223 151,308 116,620 125,010
6. Revenue of financial operations 7,974 9,513 10,198 9,854 11,448
7. Financial expense 32,336 25,995 24,490 28,462 34,957
-In which: Loan interest expenses 18,340 15,281 20,647 26,723 32,490
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 74,502 73,645 78,741 64,521 48,867
10. Enterprise administration expenses 21,175 25,086 31,119 21,491 22,069
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,850 12,010 27,156 11,999 30,565
12. Other income 298 59 277 162 618
13. Other expenses 4 0 1,787 2,014 4
14. Other profit (12)-(13) 293 59 -1,510 -1,851 614
15. Total accounting profit before tax (11)+(14) 11,144 12,069 25,645 10,148 31,179
16. Costs of current corporate income tax 2,282 2,434 5,860 3,974 6,265
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,282 2,434 5,860 3,974 6,265
19. Profit after corporate income tax (15)-(18) 8,862 9,635 19,785 6,173 24,914
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,862 9,635 19,785 6,173 24,914
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)