Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 918,009 760,354 868,647 742,441 820,589
2. Deductions of revenue 4,470 7,642 9,517 4,567 17,003
3. Net revenues (1)-(2) 913,539 752,712 859,130 737,874 803,586
4. Cost of goods sold 762,231 636,092 734,120 583,041 680,816
5. Gross profit (3)-(4) 151,308 116,620 125,010 154,833 122,771
6. Revenue of financial operations 10,198 9,854 11,448 11,255 10,076
7. Financial expense 24,490 28,462 34,957 31,022 35,590
-In which: Loan interest expenses 20,647 26,723 32,490 28,435 33,107
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 78,741 64,521 48,867 65,113 71,085
10. Enterprise administration expenses 31,119 21,491 22,069 21,916 24,238
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,156 11,999 30,565 48,037 1,934
12. Other income 277 162 618 0 198,045
13. Other expenses 1,787 2,014 4 -1,367 884
14. Other profit (12)-(13) -1,510 -1,851 614 1,367 197,162
15. Total accounting profit before tax (11)+(14) 25,645 10,148 31,179 49,404 199,095
16. Costs of current corporate income tax 5,860 3,974 6,265 9,586 39,928
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,860 3,974 6,265 9,586 39,928
19. Profit after corporate income tax (15)-(18) 19,785 6,173 24,914 39,818 159,167
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 19,785 6,173 24,914 39,818 159,167
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)