|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
23,753
|
25,128
|
19,622
|
17,923
|
18,814
|
|
I. Cash and cash equivalents
|
8,791
|
10,204
|
7,224
|
8,222
|
7,507
|
|
1. Cash
|
5,691
|
10,204
|
7,224
|
8,222
|
7,507
|
|
2. Cash equivalents
|
3,100
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
3,000
|
2,037
|
2,154
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
3,000
|
2,037
|
2,154
|
0
|
0
|
|
III. Short-term receivables
|
4,392
|
3,498
|
3,286
|
3,396
|
5,223
|
|
1. Short-term receivables of customers
|
3,250
|
1,860
|
2,145
|
1,959
|
4,137
|
|
2. Prepayments to suppliers
|
227
|
55
|
55
|
549
|
130
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,048
|
1,715
|
1,218
|
1,020
|
1,088
|
|
7. Provision for doubtful short-term receivables
|
-132
|
-132
|
-132
|
-132
|
-132
|
|
IV. Inventories
|
7,543
|
8,688
|
6,153
|
6,304
|
6,080
|
|
1. Inventories
|
7,543
|
8,688
|
6,153
|
6,304
|
6,080
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
27
|
701
|
806
|
0
|
4
|
|
1. Short-term prepaid expenses
|
27
|
595
|
299
|
0
|
0
|
|
2. Deductible VAT
|
0
|
105
|
203
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
305
|
0
|
4
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
109,806
|
104,530
|
102,906
|
98,684
|
94,894
|
|
I. Long-term receivables
|
4
|
4
|
4
|
4
|
4
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
4
|
4
|
4
|
4
|
4
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
101,852
|
97,408
|
93,736
|
90,014
|
86,272
|
|
1. Tangible fixed assets
|
101,732
|
97,307
|
93,653
|
89,948
|
86,216
|
|
- Cost
|
233,406
|
237,969
|
243,224
|
248,129
|
253,288
|
|
- Accumulated depreciation
|
-131,674
|
-140,662
|
-149,572
|
-158,181
|
-167,072
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
120
|
101
|
83
|
66
|
56
|
|
- Cost
|
217
|
217
|
217
|
217
|
217
|
|
- Accumulated depreciation
|
-98
|
-116
|
-135
|
-151
|
-161
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
5,648
|
4,827
|
6,149
|
5,554
|
5,160
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
5,648
|
4,827
|
6,149
|
5,554
|
5,160
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
2,302
|
2,290
|
3,017
|
3,112
|
3,458
|
|
1. Long-term prepaid expenses
|
2,302
|
2,290
|
3,017
|
3,112
|
3,458
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
133,560
|
129,657
|
122,528
|
116,607
|
113,708
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
41,070
|
36,965
|
27,395
|
21,782
|
18,221
|
|
I. Current liabilities
|
19,443
|
20,218
|
15,312
|
13,724
|
13,343
|
|
1. Borrowings and short-term financial leased liabilities
|
4,880
|
4,880
|
4,663
|
4,025
|
3,180
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
2,728
|
4,366
|
3,401
|
1,582
|
1,491
|
|
4. Advances from customers
|
1,900
|
3,287
|
227
|
226
|
229
|
|
5. Taxes and other payables to the State Budget
|
1,353
|
359
|
612
|
1,121
|
1,194
|
|
6. Payables to employees
|
5,762
|
5,409
|
4,535
|
5,461
|
6,426
|
|
7. Short-term accrued expenses
|
4
|
4
|
67
|
209
|
4
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,430
|
834
|
876
|
742
|
798
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,387
|
1,080
|
930
|
359
|
21
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
21,626
|
16,747
|
12,083
|
8,058
|
4,878
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
|
|
6. Borrowings and long-term financial leased liabilities
|
21,626
|
16,747
|
12,083
|
8,058
|
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
|
|
B. OWNER'S EQUITY
|
92,490
|
92,692
|
95,134
|
94,824
|
95,487
|
|
I. ShareHolder's equity
|
92,490
|
92,692
|
95,134
|
94,824
|
95,487
|
|
1. Owner's investment capital
|
89,332
|
89,332
|
89,332
|
89,332
|
89,332
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
3,158
|
3,360
|
5,802
|
5,492
|
6,155
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
|
- Profit after tax undistributed this period
|
3,158
|
3,360
|
5,802
|
5,492
|
6,155
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
133,560
|
129,657
|
122,528
|
116,607
|
113,708
|