Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 402,949 378,901 377,272 501,536 522,578
2. Deductions of revenue 0
3. Net revenues (1)-(2) 402,949 378,901 377,272 501,536 522,578
4. Cost of goods sold 370,061 337,815 327,476 446,691 454,772
5. Gross profit (3)-(4) 32,888 41,087 49,796 54,846 67,806
6. Revenue of financial operations 9,500 102 29 86 137
7. Financial expense 3,343 1,937 1,794 1,342 1,260
-In which: Loan interest expenses 3,256 1,924 1,787 1,337 1,245
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 26,502 28,989 32,567 34,443 42,947
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,542 10,263 15,464 19,146 23,737
12. Other income 1,073 3,526 1,063 414 2,333
13. Other expenses 1,644 2,435 1,743 1,865 4,142
14. Other profit (12)-(13) -571 1,092 -681 -1,451 -1,810
15. Total accounting profit before tax (11)+(14) 11,971 11,355 14,783 17,695 21,927
16. Costs of current corporate income tax 2,333 2,445 3,363 3,617 5,116
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,333 2,445 3,363 3,617 5,116
19. Profit after corporate income tax (15)-(18) 9,638 8,910 11,420 14,078 16,811
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 9,638 8,910 11,420 14,078
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)