Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 226,127 132,092 239,258 246,319 275,359
2. Deductions of revenue 0
3. Net revenues (1)-(2) 226,127 132,092 239,258 246,319 275,359
4. Cost of goods sold 138,251 90,772 149,713 171,583 200,714
5. Gross profit (3)-(4) 87,876 41,321 89,545 74,736 74,645
6. Revenue of financial operations 1,476 10,580 9,919 5,336 5,705
7. Financial expense 383 36 22 24 12
-In which: Loan interest expenses 332 4 3 1
8. Profit or loss from joint ventures, associated companies 51 15 1,364 94 717
9. Cost of sales 1,656 1,179 2,223 4,129 2,119
10. Enterprise administration expenses 12,077 14,177 12,758 42,172 13,074
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 75,287 36,525 85,825 33,842 65,862
12. Other income 480 1,260 47,183 7,462 41,141
13. Other expenses 431 386 1,170 526 247
14. Other profit (12)-(13) 49 874 46,012 6,936 40,894
15. Total accounting profit before tax (11)+(14) 75,336 37,399 131,837 40,778 106,755
16. Costs of current corporate income tax 4,934 2,523 14,512 3,306 7,036
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 4,934 2,523 14,512 3,306 7,036
19. Profit after corporate income tax (15)-(18) 70,402 34,876 117,325 37,472 99,719
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 70,402 34,876 117,325 37,472 99,719
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0