Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 295,873 226,127 132,092 239,258 246,319
2. Deductions of revenue 0
3. Net revenues (1)-(2) 295,873 226,127 132,092 239,258 246,319
4. Cost of goods sold 147,302 138,251 90,772 149,713 171,583
5. Gross profit (3)-(4) 148,572 87,876 41,321 89,545 74,736
6. Revenue of financial operations 1,834 1,476 10,580 9,919 5,336
7. Financial expense 1,612 383 36 22 24
-In which: Loan interest expenses 1,538 332 4 3 1
8. Profit or loss from joint ventures, associated companies -1,366 51 15 1,364 94
9. Cost of sales 3,659 1,656 1,179 2,223 4,129
10. Enterprise administration expenses 16,769 12,077 14,177 12,758 42,172
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 127,000 75,287 36,525 85,825 33,842
12. Other income 844 480 1,260 47,183 7,462
13. Other expenses 260 431 386 1,170 526
14. Other profit (12)-(13) 585 49 874 46,012 6,936
15. Total accounting profit before tax (11)+(14) 127,584 75,336 37,399 131,837 40,778
16. Costs of current corporate income tax 7,228 4,934 2,523 14,512 3,306
17. Costs of deferred corporate income tax 273 0
18. Costs of corporate income tax (16)+(17) 7,502 4,934 2,523 14,512 3,306
19. Profit after corporate income tax (15)-(18) 120,083 70,402 34,876 117,325 37,472
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 120,083 70,402 34,876 117,325 37,472
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)