Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 145,513 90,483 220,721 295,873 226,127
2. Deductions of revenue
3. Net revenues (1)-(2) 145,513 90,483 220,721 295,873 226,127
4. Cost of goods sold 114,136 69,015 151,321 147,302 138,251
5. Gross profit (3)-(4) 31,377 21,468 69,401 148,572 87,876
6. Revenue of financial operations 4,060 9,259 3,888 1,834 1,476
7. Financial expense 3,757 2,998 2,404 1,612 383
-In which: Loan interest expenses 3,716 2,985 2,283 1,538 332
8. Profit or loss from joint ventures, associated companies -1,645 -4,706 -3,982 -1,366 51
9. Cost of sales 2,293 1,840 2,671 3,659 1,656
10. Enterprise administration expenses 11,155 9,220 10,955 16,769 12,077
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,586 11,962 53,277 127,000 75,287
12. Other income 575 2,456 31,883 844 480
13. Other expenses 700 260 1,463 260 431
14. Other profit (12)-(13) -125 2,196 30,421 585 49
15. Total accounting profit before tax (11)+(14) 16,461 14,158 83,698 127,584 75,336
16. Costs of current corporate income tax 1,078 1,155 9,771 7,228 4,934
17. Costs of deferred corporate income tax 248 796 273
18. Costs of corporate income tax (16)+(17) 1,078 1,403 10,568 7,502 4,934
19. Profit after corporate income tax (15)-(18) 15,383 12,755 73,131 120,083 70,402
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 15,383 12,755 73,131 120,083 70,402
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)