Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 90,483 220,721 295,873 226,127 132,092
2. Deductions of revenue
3. Net revenues (1)-(2) 90,483 220,721 295,873 226,127 132,092
4. Cost of goods sold 69,015 151,321 147,302 138,251 90,772
5. Gross profit (3)-(4) 21,468 69,401 148,572 87,876 41,321
6. Revenue of financial operations 9,259 3,888 1,834 1,476 10,580
7. Financial expense 2,998 2,404 1,612 383 36
-In which: Loan interest expenses 2,985 2,283 1,538 332 4
8. Profit or loss from joint ventures, associated companies -4,706 -3,982 -1,366 51 15
9. Cost of sales 1,840 2,671 3,659 1,656 1,179
10. Enterprise administration expenses 9,220 10,955 16,769 12,077 14,177
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,962 53,277 127,000 75,287 36,525
12. Other income 2,456 31,883 844 480 1,260
13. Other expenses 260 1,463 260 431 386
14. Other profit (12)-(13) 2,196 30,421 585 49 874
15. Total accounting profit before tax (11)+(14) 14,158 83,698 127,584 75,336 37,399
16. Costs of current corporate income tax 1,155 9,771 7,228 4,934 2,523
17. Costs of deferred corporate income tax 248 796 273
18. Costs of corporate income tax (16)+(17) 1,403 10,568 7,502 4,934 2,523
19. Profit after corporate income tax (15)-(18) 12,755 73,131 120,083 70,402 34,876
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 12,755 73,131 120,083 70,402 34,876
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)