Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,720 1,692 2,244 2,231 1,753
2. Deductions of revenue 1,501 0 0
3. Net revenues (1)-(2) 219 1,692 2,244 2,231 1,753
4. Cost of goods sold 1,500 898 2,296 147 3,582
5. Gross profit (3)-(4) -1,281 795 -52 2,084 -1,829
6. Revenue of financial operations 0 0 110 0
7. Financial expense 388 333 329 280 319
-In which: Loan interest expenses 388 333 329 280 319
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 38 1 1 10 1
10. Enterprise administration expenses 153 1,093 1,440 1,133 406
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,859 -633 -1,821 771 -2,555
12. Other income 0 0 7 0
13. Other expenses 0 18 52 0
14. Other profit (12)-(13) 0 -18 -45 0
15. Total accounting profit before tax (11)+(14) -1,859 -651 -1,866 771 -2,555
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -1,859 -651 -1,866 771 -2,555
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,859 -651 -1,866 771 -2,555
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)