Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,753 2,425 24,485 14,379 14,379
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 1,753 2,425 24,485 14,379 14,379
4. Cost of goods sold 3,582 5,321 16,778 14,789 15,309
5. Gross profit (3)-(4) -1,829 -2,895 7,708 -410 -930
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 319 266 274 304 304
-In which: Loan interest expenses 319 266 274 304 304
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1 32 2 313 313
10. Enterprise administration expenses 406 1,146 1,220 1,464 1,464
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,555 -4,340 6,212 -2,491 -3,011
12. Other income 0 9,951 25 25
13. Other expenses 0 10,313 1,717 27 27
14. Other profit (12)-(13) 0 -362 -1,717 -2 -2
15. Total accounting profit before tax (11)+(14) -2,555 -4,702 4,495 -2,493 -3,014
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -2,555 -4,702 4,495 -2,493 -3,014
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,555 -4,702 4,495 -2,493 -3,014
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)