Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 1,692 2,244 2,231 1,753 2,425
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,692 2,244 2,231 1,753 2,425
4. Cost of goods sold 898 2,296 147 3,582 5,321
5. Gross profit (3)-(4) 795 -52 2,084 -1,829 -2,895
6. Revenue of financial operations 0 110 0 0
7. Financial expense 333 329 280 319 266
-In which: Loan interest expenses 333 329 280 319 266
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1 1 10 1 32
10. Enterprise administration expenses 1,093 1,440 1,133 406 1,146
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -633 -1,821 771 -2,555 -4,340
12. Other income 0 7 0 9,951
13. Other expenses 18 52 0 10,313
14. Other profit (12)-(13) -18 -45 0 -362
15. Total accounting profit before tax (11)+(14) -651 -1,866 771 -2,555 -4,702
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -651 -1,866 771 -2,555 -4,702
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -651 -1,866 771 -2,555 -4,702
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)