Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 153,379 272,679 180,174 180,174 195,691
2. Deductions of revenue 0 1,373 143 143 385
3. Net revenues (1)-(2) 153,379 271,307 180,031 180,031 195,305
4. Cost of goods sold 141,603 246,754 159,879 159,879 177,001
5. Gross profit (3)-(4) 11,775 24,552 20,152 20,152 18,305
6. Revenue of financial operations 221 438 790 790 94
7. Financial expense 1,035 1,228 466 466 2,633
-In which: Loan interest expenses 1,035 1,228 466 466 2,633
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,212 1,656 1,268 1,268 1,378
10. Enterprise administration expenses 3,352 8,881 10,256 10,256 8,322
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,398 13,225 8,952 8,952 6,065
12. Other income 102 73 4 4 0
13. Other expenses 4 1 4 4 53
14. Other profit (12)-(13) 98 72 0 0 -53
15. Total accounting profit before tax (11)+(14) 6,496 13,297 8,952 8,952 6,012
16. Costs of current corporate income tax 1,311 2,675 1,807 1,807 1,375
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,311 2,675 1,807 1,807 1,375
19. Profit after corporate income tax (15)-(18) 5,185 10,622 7,146 7,146 4,637
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,185 10,622 7,146 7,146 4,637
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0