Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 316,952 75,744 212,929 153,379 272,679
2. Deductions of revenue 1,032 0 0 1,373
3. Net revenues (1)-(2) 315,920 75,744 212,929 153,379 271,307
4. Cost of goods sold 290,707 64,904 192,206 141,603 246,754
5. Gross profit (3)-(4) 25,213 10,840 20,723 11,775 24,552
6. Revenue of financial operations 148 334 43 221 438
7. Financial expense 1,233 892 1,187 1,035 1,228
-In which: Loan interest expenses 1,233 892 1,187 1,035 1,228
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,051 1,351 2,131 1,212 1,656
10. Enterprise administration expenses 5,478 4,968 6,789 3,352 8,881
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,599 3,962 10,659 6,398 13,225
12. Other income 134 1 81 102 73
13. Other expenses 1 4 16 4 1
14. Other profit (12)-(13) 133 -3 65 98 72
15. Total accounting profit before tax (11)+(14) 16,732 3,960 10,724 6,496 13,297
16. Costs of current corporate income tax 3,370 816 2,178 1,311 2,675
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,370 816 2,178 1,311 2,675
19. Profit after corporate income tax (15)-(18) 13,362 3,143 8,546 5,185 10,622
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 13,362 3,143 8,546 5,185 10,622
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)