Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 107,741 316,952 75,744 212,929 153,379
2. Deductions of revenue 338 1,032 0 0
3. Net revenues (1)-(2) 107,403 315,920 75,744 212,929 153,379
4. Cost of goods sold 98,097 290,707 64,904 192,206 141,603
5. Gross profit (3)-(4) 9,306 25,213 10,840 20,723 11,775
6. Revenue of financial operations 134 148 334 43 221
7. Financial expense 964 1,233 892 1,187 1,035
-In which: Loan interest expenses 96 1,233 892 1,187 1,035
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,220 2,051 1,351 2,131 1,212
10. Enterprise administration expenses 3,420 5,478 4,968 6,789 3,352
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,836 16,599 3,962 10,659 6,398
12. Other income 255 134 1 81 102
13. Other expenses 16 1 4 16 4
14. Other profit (12)-(13) 239 133 -3 65 98
15. Total accounting profit before tax (11)+(14) 4,075 16,732 3,960 10,724 6,496
16. Costs of current corporate income tax 842 3,370 816 2,178 1,311
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 842 3,370 816 2,178 1,311
19. Profit after corporate income tax (15)-(18) 3,234 13,362 3,143 8,546 5,185
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,234 13,362 3,143 8,546 5,185
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)