Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 69,772 159,757 107,741 316,952 75,744
2. Deductions of revenue 0 186 338 1,032
3. Net revenues (1)-(2) 69,772 159,571 107,403 315,920 75,744
4. Cost of goods sold 60,008 144,440 98,097 290,707 64,904
5. Gross profit (3)-(4) 9,763 15,131 9,306 25,213 10,840
6. Revenue of financial operations 54 156 134 148 334
7. Financial expense 1,352 1,664 964 1,233 892
-In which: Loan interest expenses 1,352 1,664 96 1,233 892
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,978 1,505 1,220 2,051 1,351
10. Enterprise administration expenses 4,103 5,504 3,420 5,478 4,968
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,385 6,614 3,836 16,599 3,962
12. Other income 1 0 255 134 1
13. Other expenses 2 30 16 1 4
14. Other profit (12)-(13) -2 -30 239 133 -3
15. Total accounting profit before tax (11)+(14) 2,383 6,584 4,075 16,732 3,960
16. Costs of current corporate income tax 501 1,346 842 3,370 816
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 501 1,346 842 3,370 816
19. Profit after corporate income tax (15)-(18) 1,883 5,238 3,234 13,362 3,143
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,883 5,238 3,234 13,362 3,143
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)