Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 75,744 212,929 153,379 272,679 180,174
2. Deductions of revenue 0 0 1,373 143
3. Net revenues (1)-(2) 75,744 212,929 153,379 271,307 180,031
4. Cost of goods sold 64,904 192,206 141,603 246,754 159,879
5. Gross profit (3)-(4) 10,840 20,723 11,775 24,552 20,152
6. Revenue of financial operations 334 43 221 438 790
7. Financial expense 892 1,187 1,035 1,228 466
-In which: Loan interest expenses 892 1,187 1,035 1,228 466
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,351 2,131 1,212 1,656 1,268
10. Enterprise administration expenses 4,968 6,789 3,352 8,881 10,256
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,962 10,659 6,398 13,225 8,952
12. Other income 1 81 102 73 4
13. Other expenses 4 16 4 1 4
14. Other profit (12)-(13) -3 65 98 72 0
15. Total accounting profit before tax (11)+(14) 3,960 10,724 6,496 13,297 8,952
16. Costs of current corporate income tax 816 2,178 1,311 2,675 1,807
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 816 2,178 1,311 2,675 1,807
19. Profit after corporate income tax (15)-(18) 3,143 8,546 5,185 10,622 7,146
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,143 8,546 5,185 10,622 7,146
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0