ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
100,021
|
159,700
|
203,064
|
196,548
|
272,787
|
I. Cash and cash equivalents
|
4,006
|
23,910
|
82,533
|
3,907
|
27,737
|
1. Cash
|
4,006
|
23,910
|
82,533
|
3,907
|
27,737
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
91,510
|
117,524
|
118,863
|
192,335
|
244,619
|
1. Short-term receivables of customers
|
49,063
|
59,875
|
68,242
|
87,029
|
110,127
|
2. Prepayments to suppliers
|
39,883
|
53,689
|
45,577
|
8,361
|
10,371
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,564
|
3,960
|
5,043
|
96,946
|
124,121
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
0
|
0
|
0
|
0
|
0
|
1. Inventories
|
0
|
0
|
0
|
0
|
0
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
4,505
|
18,265
|
1,668
|
306
|
430
|
1. Short-term prepaid expenses
|
202
|
12,610
|
1,643
|
306
|
430
|
2. Deductible VAT
|
4,303
|
5,655
|
25
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
4,623,434
|
4,593,922
|
4,393,559
|
4,179,988
|
3,977,735
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
3,657,429
|
4,435,236
|
4,240,291
|
4,034,548
|
3,819,783
|
1. Tangible fixed assets
|
3,657,281
|
4,435,088
|
4,240,143
|
4,034,400
|
3,819,635
|
- Cost
|
4,060,491
|
5,044,663
|
5,055,678
|
5,055,678
|
5,057,840
|
- Accumulated depreciation
|
-403,209
|
-609,575
|
-815,535
|
-1,021,277
|
-1,238,205
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
148
|
148
|
148
|
148
|
148
|
- Cost
|
148
|
148
|
148
|
148
|
148
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
849,305
|
41,847
|
45,743
|
46,067
|
55,119
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
849,305
|
41,847
|
45,743
|
46,067
|
55,119
|
IV. Long-term financial investments
|
116,700
|
116,700
|
107,368
|
99,297
|
102,749
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
115,500
|
115,500
|
115,500
|
115,500
|
115,500
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
-9,332
|
-17,203
|
-13,751
|
5. Investments holding until maturity
|
1,200
|
1,200
|
1,200
|
1,000
|
1,000
|
V. Total other long-term assets
|
0
|
140
|
158
|
77
|
84
|
1. Long-term prepaid expenses
|
0
|
140
|
158
|
77
|
84
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
4,723,456
|
4,753,622
|
4,596,623
|
4,376,536
|
4,250,522
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
3,070,762
|
2,993,655
|
2,681,228
|
2,394,946
|
2,071,946
|
I. Current liabilities
|
410,534
|
426,141
|
404,806
|
411,430
|
347,221
|
1. Borrowings and short-term financial leased liabilities
|
273,562
|
346,190
|
292,905
|
302,308
|
273,733
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
84,171
|
10,814
|
2,478
|
5,826
|
3,372
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
12,974
|
25,435
|
36,859
|
27,403
|
19,002
|
6. Payables to employees
|
3,078
|
1,691
|
4,525
|
5,293
|
5,512
|
7. Short-term accrued expenses
|
12,025
|
15,480
|
13,141
|
10,862
|
1,488
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
24,723
|
19,195
|
41,679
|
39,307
|
34,560
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
7,337
|
13,218
|
20,430
|
9,553
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,660,229
|
2,567,514
|
2,276,422
|
1,983,516
|
1,724,725
|
1. Long-term payables to sellers
|
378,809
|
375,052
|
267,511
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
125,308
|
125,308
|
125,308
|
125,308
|
125,308
|
6. Borrowings and long-term financial leased liabilities
|
2,156,112
|
2,067,154
|
1,883,603
|
1,858,208
|
1,599,417
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,652,693
|
1,759,967
|
1,915,396
|
1,981,590
|
2,178,575
|
I. ShareHolder's equity
|
1,652,693
|
1,759,967
|
1,915,396
|
1,981,590
|
2,178,575
|
1. Owner's investment capital
|
1,350,000
|
1,457,999
|
1,574,629
|
1,700,576
|
1,700,576
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
302,693
|
301,968
|
340,766
|
281,014
|
477,999
|
- After tax undistributed profit accumulated to the end of prior period
|
197,075
|
187,357
|
177,461
|
204,021
|
281,014
|
- Profit after tax undistributed this period
|
105,618
|
114,611
|
163,305
|
76,993
|
196,985
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
4,723,456
|
4,753,622
|
4,596,623
|
4,376,536
|
4,250,522
|