ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
753,491
|
682,890
|
1,258,228
|
1,212,106
|
1,204,886
|
I. Cash and cash equivalents
|
41,878
|
5,452
|
7,283
|
1,480
|
3,589
|
1. Cash
|
33,710
|
5,452
|
7,283
|
1,480
|
3,589
|
2. Cash equivalents
|
8,168
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
115,423
|
79,959
|
41,061
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
115,423
|
79,959
|
41,061
|
0
|
0
|
III. Short-term receivables
|
512,519
|
512,883
|
1,038,220
|
1,053,097
|
1,030,418
|
1. Short-term receivables of customers
|
167,522
|
397,697
|
873,895
|
753,532
|
767,517
|
2. Prepayments to suppliers
|
240,262
|
103,470
|
5,850
|
107,365
|
108,700
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
28,000
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
77,242
|
12,332
|
159,312
|
193,037
|
155,037
|
7. Provision for doubtful short-term receivables
|
-507
|
-617
|
-836
|
-836
|
-836
|
IV. Inventories
|
81,846
|
76,748
|
170,298
|
156,036
|
170,030
|
1. Inventories
|
81,846
|
76,748
|
170,298
|
156,036
|
170,030
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,825
|
7,849
|
1,367
|
1,493
|
850
|
1. Short-term prepaid expenses
|
902
|
118
|
171
|
52
|
52
|
2. Deductible VAT
|
922
|
7,731
|
1,174
|
1,418
|
775
|
3. Taxes and the State Receivables
|
0
|
0
|
22
|
22
|
22
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
638,148
|
730,383
|
728,613
|
764,108
|
781,191
|
I. Long-term receivables
|
120,000
|
120,000
|
90,000
|
90,000
|
90,000
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
120,000
|
120,000
|
90,000
|
90,000
|
90,000
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
33,165
|
30,539
|
31,361
|
30,053
|
27,999
|
1. Tangible fixed assets
|
33,165
|
30,539
|
31,361
|
30,053
|
27,999
|
- Cost
|
43,391
|
42,239
|
45,662
|
46,950
|
46,950
|
- Accumulated depreciation
|
-10,226
|
-11,699
|
-14,301
|
-16,897
|
-18,951
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
392,142
|
482,576
|
346,586
|
383,883
|
392,175
|
1. Costs of long-term production, business in progress
|
58,391
|
98,598
|
125,506
|
121,400
|
121,603
|
2. Costs of construction in progress
|
333,750
|
383,978
|
221,080
|
262,483
|
270,572
|
IV. Long-term financial investments
|
92,160
|
92,160
|
257,160
|
257,160
|
257,160
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
92,160
|
92,160
|
257,160
|
257,160
|
257,160
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
681
|
5,108
|
3,506
|
3,012
|
13,857
|
1. Long-term prepaid expenses
|
681
|
5,108
|
3,506
|
3,012
|
13,857
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,391,640
|
1,413,274
|
1,986,842
|
1,976,214
|
1,986,078
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
845,469
|
860,112
|
931,078
|
925,514
|
935,321
|
I. Current liabilities
|
845,469
|
860,112
|
810,661
|
793,960
|
885,002
|
1. Borrowings and short-term financial leased liabilities
|
457,161
|
135,766
|
106,306
|
55,523
|
55,482
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
138,339
|
490,283
|
478,908
|
559,762
|
539,702
|
4. Advances from customers
|
231,235
|
231,997
|
217,641
|
52,141
|
163,817
|
5. Taxes and other payables to the State Budget
|
3,661
|
488
|
2,087
|
606
|
520
|
6. Payables to employees
|
0
|
0
|
0
|
653
|
2,075
|
7. Short-term accrued expenses
|
14,383
|
188
|
4,219
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
45
|
1,383
|
1,493
|
125,268
|
123,400
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
644
|
7
|
7
|
7
|
7
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
120,416
|
131,554
|
50,319
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
120,416
|
131,554
|
50,319
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
546,170
|
553,162
|
1,055,764
|
1,050,700
|
1,050,756
|
I. ShareHolder's equity
|
546,170
|
553,162
|
1,055,764
|
1,050,700
|
1,050,756
|
1. Owner's investment capital
|
515,096
|
515,096
|
1,015,096
|
1,015,096
|
1,015,096
|
2. Share capital surplus
|
4,000
|
4,000
|
3,850
|
3,850
|
3,850
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
3,939
|
3,939
|
3,939
|
3,939
|
3,939
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,808
|
1,808
|
1,808
|
1,808
|
1,808
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
21,327
|
28,319
|
31,071
|
26,007
|
26,063
|
- After tax undistributed profit accumulated to the end of prior period
|
9,780
|
21,327
|
28,319
|
27,651
|
25,021
|
- Profit after tax undistributed this period
|
11,547
|
6,991
|
2,752
|
-1,644
|
1,042
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,391,640
|
1,413,274
|
1,986,842
|
1,976,214
|
1,986,078
|