ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
80,849
|
97,796
|
83,371
|
300,402
|
34,205
|
I. Cash and cash equivalents
|
17,581
|
58,478
|
2,688
|
40,942
|
10,314
|
1. Cash
|
17,581
|
58,478
|
2,688
|
40,942
|
10,314
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
62,439
|
38,884
|
80,475
|
258,904
|
23,254
|
1. Short-term receivables of customers
|
25,844
|
32,523
|
51,253
|
35,089
|
17,402
|
2. Prepayments to suppliers
|
1,084
|
5,819
|
4,052
|
1,432
|
5,006
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
4,000
|
0
|
6. Other short-term receivables
|
35,511
|
542
|
25,169
|
218,383
|
845
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
0
|
0
|
0
|
0
|
0
|
1. Inventories
|
0
|
0
|
0
|
0
|
0
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
829
|
434
|
208
|
557
|
636
|
1. Short-term prepaid expenses
|
829
|
434
|
208
|
557
|
636
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
864,410
|
1,000,822
|
1,252,685
|
949,699
|
875,093
|
I. Long-term receivables
|
600
|
54
|
325,906
|
54
|
54
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
600
|
54
|
325,906
|
54
|
54
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
861,119
|
822,776
|
783,678
|
744,474
|
705,568
|
1. Tangible fixed assets
|
861,119
|
822,776
|
783,678
|
744,474
|
705,568
|
- Cost
|
1,145,901
|
1,146,998
|
1,147,274
|
1,147,274
|
1,147,532
|
- Accumulated depreciation
|
-284,781
|
-324,222
|
-363,596
|
-402,800
|
-441,964
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
172,800
|
134,623
|
199,233
|
164,941
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
172,800
|
134,623
|
199,233
|
164,941
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,095
|
4,706
|
8,101
|
5,670
|
4,372
|
1. Long-term prepaid expenses
|
2,095
|
4,706
|
8,101
|
5,670
|
4,372
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
596
|
486
|
377
|
268
|
159
|
TOTAL ASSETS
|
945,259
|
1,098,618
|
1,336,056
|
1,250,101
|
909,298
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
674,699
|
798,990
|
1,014,627
|
929,025
|
626,108
|
I. Current liabilities
|
149,031
|
97,451
|
129,318
|
190,235
|
145,413
|
1. Borrowings and short-term financial leased liabilities
|
119,436
|
69,410
|
82,842
|
114,183
|
86,374
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,326
|
1,130
|
3,984
|
3,460
|
3,986
|
4. Advances from customers
|
0
|
0
|
0
|
805
|
2,069
|
5. Taxes and other payables to the State Budget
|
16,027
|
8,629
|
14,958
|
12,148
|
8,057
|
6. Payables to employees
|
706
|
601
|
662
|
719
|
794
|
7. Short-term accrued expenses
|
3,900
|
15,544
|
18,953
|
10,002
|
9,239
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
6,974
|
1,614
|
7,489
|
48,462
|
34,437
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
662
|
524
|
429
|
457
|
457
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
525,668
|
701,539
|
885,309
|
738,790
|
480,695
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
250,000
|
176,100
|
0
|
6. Borrowings and long-term financial leased liabilities
|
523,494
|
701,539
|
632,755
|
555,168
|
468,300
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
2,174
|
0
|
2,554
|
7,522
|
12,395
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
270,560
|
299,628
|
321,429
|
321,076
|
283,190
|
I. ShareHolder's equity
|
270,560
|
299,628
|
321,429
|
321,076
|
283,190
|
1. Owner's investment capital
|
284,904
|
284,904
|
284,904
|
284,904
|
284,904
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
32
|
32
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-17,518
|
9,938
|
31,439
|
30,862
|
-7,215
|
- After tax undistributed profit accumulated to the end of prior period
|
14,777
|
-17,518
|
9,938
|
32,719
|
16,009
|
- Profit after tax undistributed this period
|
-32,295
|
27,456
|
21,501
|
-1,857
|
-23,224
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
3,174
|
4,786
|
5,086
|
5,278
|
5,469
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
945,259
|
1,098,618
|
1,336,056
|
1,250,101
|
909,298
|