ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,239,003
|
1,628,692
|
1,790,637
|
2,421,161
|
2,425,328
|
I. Cash and cash equivalents
|
256,116
|
74,964
|
162,595
|
317,943
|
479,375
|
1. Cash
|
107,159
|
66,620
|
161,595
|
185,943
|
454,375
|
2. Cash equivalents
|
148,957
|
8,343
|
1,000
|
132,000
|
25,000
|
II. Short-term financial investments
|
32,251
|
33,070
|
40,844
|
61,210
|
58,447
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
32,251
|
33,070
|
40,844
|
61,210
|
58,447
|
III. Short-term receivables
|
716,101
|
1,106,899
|
1,088,480
|
1,221,480
|
1,061,876
|
1. Short-term receivables of customers
|
451,882
|
402,175
|
442,601
|
424,891
|
461,113
|
2. Prepayments to suppliers
|
321,612
|
718,767
|
587,758
|
789,596
|
595,645
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
103,717
|
146,772
|
221,613
|
171,468
|
171,423
|
7. Provision for doubtful short-term receivables
|
-161,110
|
-160,816
|
-163,492
|
-164,476
|
-166,304
|
IV. Inventories
|
192,324
|
339,856
|
411,245
|
711,911
|
708,198
|
1. Inventories
|
192,324
|
339,856
|
411,245
|
711,911
|
708,198
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
42,210
|
73,903
|
87,473
|
108,617
|
117,433
|
1. Short-term prepaid expenses
|
1,536
|
1,979
|
170
|
126
|
457
|
2. Deductible VAT
|
27,981
|
58,832
|
65,743
|
78,331
|
76,246
|
3. Taxes and the State Receivables
|
12,693
|
13,093
|
21,560
|
30,160
|
40,729
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
313,293
|
569,340
|
485,966
|
396,899
|
318,197
|
I. Long-term receivables
|
52,777
|
12,148
|
12,577
|
356
|
124
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
52,545
|
11,916
|
12,345
|
0
|
0
|
5. Other long-term receivables
|
233
|
233
|
233
|
356
|
124
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
42,065
|
428,361
|
393,943
|
338,487
|
257,856
|
1. Tangible fixed assets
|
36,890
|
419,342
|
385,453
|
328,271
|
250,599
|
- Cost
|
178,784
|
850,928
|
860,847
|
858,445
|
858,513
|
- Accumulated depreciation
|
-141,894
|
-431,586
|
-475,394
|
-530,174
|
-607,914
|
2. Fixed assets of financial leasing
|
0
|
3,714
|
3,186
|
4,911
|
1,953
|
- Cost
|
0
|
4,227
|
4,227
|
6,635
|
2,408
|
- Accumulated depreciation
|
0
|
-513
|
-1,041
|
-1,723
|
-455
|
3. Intangible fixed assets
|
5,175
|
5,304
|
5,304
|
5,304
|
5,304
|
- Cost
|
5,400
|
5,530
|
5,530
|
5,530
|
5,530
|
- Accumulated depreciation
|
-225
|
-225
|
-225
|
-225
|
-225
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
5,470
|
0
|
0
|
192
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
5,470
|
0
|
0
|
192
|
0
|
IV. Long-term financial investments
|
207,039
|
101,835
|
53,255
|
44,882
|
51,403
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
180,565
|
76,125
|
29,434
|
21,061
|
27,582
|
3. Other investments in equity instruments
|
3,821
|
3,821
|
3,821
|
3,821
|
3,821
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
22,653
|
21,889
|
20,000
|
20,000
|
20,000
|
V. Total other long-term assets
|
5,942
|
26,996
|
26,190
|
12,982
|
8,814
|
1. Long-term prepaid expenses
|
5,824
|
26,996
|
26,190
|
12,982
|
8,814
|
2. Deferred income tax assets
|
118
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,552,295
|
2,198,032
|
2,276,602
|
2,818,060
|
2,743,525
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,005,866
|
1,590,294
|
1,670,782
|
2,182,980
|
2,123,109
|
I. Current liabilities
|
951,932
|
1,355,324
|
1,566,776
|
2,105,610
|
2,101,754
|
1. Borrowings and short-term financial leased liabilities
|
121,479
|
263,392
|
605,535
|
726,258
|
810,664
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
316,131
|
347,582
|
428,944
|
415,883
|
434,469
|
4. Advances from customers
|
394,460
|
532,336
|
312,428
|
759,414
|
662,416
|
5. Taxes and other payables to the State Budget
|
8,315
|
9,471
|
9,412
|
4,139
|
3,920
|
6. Payables to employees
|
9,372
|
13,462
|
11,325
|
13,889
|
14,149
|
7. Short-term accrued expenses
|
17,455
|
92,921
|
58,999
|
67,433
|
48,174
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
1,192
|
2,114
|
2,129
|
1,767
|
2,204
|
11. Other short-term payables
|
80,702
|
91,711
|
136,240
|
115,796
|
124,950
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,825
|
2,334
|
1,763
|
1,032
|
810
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
53,934
|
234,970
|
104,006
|
77,370
|
21,355
|
1. Long-term payables to sellers
|
0
|
0
|
9,676
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
46,784
|
13,241
|
26,732
|
16,312
|
16,462
|
6. Borrowings and long-term financial leased liabilities
|
7,142
|
221,726
|
67,598
|
61,058
|
4,892
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
8
|
3
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
546,429
|
607,738
|
605,820
|
635,080
|
620,416
|
I. ShareHolder's equity
|
546,429
|
607,738
|
605,820
|
635,080
|
620,416
|
1. Owner's investment capital
|
419,080
|
419,080
|
419,080
|
419,080
|
419,080
|
2. Share capital surplus
|
52,626
|
52,626
|
52,626
|
52,626
|
52,626
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-543
|
-543
|
-543
|
-543
|
-543
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
-19
|
6
|
-69
|
219
|
484
|
8. Investment and development funds
|
21,564
|
21,564
|
24,955
|
24,955
|
24,955
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
44,340
|
39,578
|
30,735
|
54,329
|
46,456
|
- After tax undistributed profit accumulated to the end of prior period
|
31,380
|
26,588
|
25,815
|
30,720
|
54,285
|
- Profit after tax undistributed this period
|
12,959
|
12,990
|
4,920
|
23,609
|
-7,828
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
9,382
|
75,427
|
79,037
|
84,416
|
77,358
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,552,295
|
2,198,032
|
2,276,602
|
2,818,060
|
2,743,525
|