ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
304,464
|
310,747
|
347,426
|
371,960
|
421,183
|
I. Cash and cash equivalents
|
11,408
|
30,403
|
81,342
|
53,079
|
40,127
|
1. Cash
|
11,408
|
15,403
|
20,842
|
18,079
|
35,127
|
2. Cash equivalents
|
0
|
15,000
|
60,500
|
35,000
|
5,000
|
II. Short-term financial investments
|
0
|
0
|
10,500
|
80,000
|
162,500
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
10,500
|
80,000
|
162,500
|
III. Short-term receivables
|
150,417
|
105,843
|
129,152
|
152,879
|
104,747
|
1. Short-term receivables of customers
|
85,351
|
84,874
|
111,243
|
136,366
|
83,763
|
2. Prepayments to suppliers
|
5,494
|
10,277
|
5,808
|
3,510
|
6,687
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
50,000
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
13,623
|
14,888
|
16,001
|
17,285
|
18,825
|
7. Provision for doubtful short-term receivables
|
-4,051
|
-4,196
|
-3,901
|
-4,283
|
-4,528
|
IV. Inventories
|
141,910
|
172,480
|
123,835
|
83,624
|
110,975
|
1. Inventories
|
141,910
|
172,480
|
123,835
|
83,624
|
110,975
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
730
|
2,021
|
2,596
|
2,377
|
2,835
|
1. Short-term prepaid expenses
|
583
|
1,565
|
2,079
|
1,846
|
2,257
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
13
|
3. Taxes and the State Receivables
|
147
|
456
|
517
|
531
|
565
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
181,550
|
176,008
|
180,996
|
156,895
|
155,785
|
I. Long-term receivables
|
82
|
154
|
185
|
145
|
240
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
82
|
154
|
185
|
145
|
240
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
157,216
|
134,752
|
131,254
|
125,329
|
114,800
|
1. Tangible fixed assets
|
150,959
|
125,444
|
119,786
|
114,407
|
105,789
|
- Cost
|
280,551
|
288,332
|
319,607
|
337,124
|
358,494
|
- Accumulated depreciation
|
-129,592
|
-162,888
|
-199,821
|
-222,717
|
-252,705
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
6,256
|
9,308
|
11,468
|
10,922
|
9,011
|
- Cost
|
14,400
|
18,065
|
21,478
|
22,734
|
22,752
|
- Accumulated depreciation
|
-8,143
|
-8,758
|
-10,010
|
-11,812
|
-13,741
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
12,853
|
29,748
|
39,148
|
21,137
|
32,491
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
12,853
|
29,748
|
39,148
|
21,137
|
32,491
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
11,400
|
11,355
|
10,409
|
10,283
|
8,255
|
1. Long-term prepaid expenses
|
11,400
|
10,945
|
10,409
|
10,283
|
8,255
|
2. Deferred income tax assets
|
0
|
410
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
486,014
|
486,756
|
528,421
|
528,854
|
576,968
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
165,287
|
176,071
|
87,905
|
85,002
|
102,313
|
I. Current liabilities
|
146,824
|
159,498
|
72,957
|
74,322
|
90,594
|
1. Borrowings and short-term financial leased liabilities
|
49,744
|
67,625
|
3,000
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
37,759
|
38,354
|
17,231
|
16,702
|
35,813
|
4. Advances from customers
|
16,088
|
7,559
|
4,828
|
3,394
|
1,355
|
5. Taxes and other payables to the State Budget
|
8,544
|
3,369
|
6,605
|
10,369
|
6,460
|
6. Payables to employees
|
5,147
|
7,136
|
8,601
|
8,884
|
10,181
|
7. Short-term accrued expenses
|
7,673
|
11,977
|
6,558
|
8,678
|
9,270
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
11,383
|
9,397
|
11,386
|
9,847
|
12,008
|
11. Other short-term payables
|
7,382
|
11,099
|
10,696
|
11,989
|
11,611
|
12. Provision for short term payables
|
1,836
|
1,499
|
2,244
|
2,189
|
1,299
|
13. Bonus and welfare fund
|
1,269
|
1,483
|
1,807
|
2,268
|
2,596
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
18,463
|
16,573
|
14,948
|
10,681
|
11,720
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
4,386
|
5,378
|
6,141
|
6,656
|
8,106
|
6. Borrowings and long-term financial leased liabilities
|
12,676
|
9,676
|
6,676
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
1,101
|
2,376
|
2,190
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
645
|
237
|
391
|
446
|
292
|
11. Long-term unrealized revenue
|
756
|
1,282
|
639
|
1,202
|
1,132
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
320,727
|
310,685
|
440,517
|
443,852
|
474,655
|
I. ShareHolder's equity
|
320,727
|
310,685
|
440,517
|
443,852
|
474,655
|
1. Owner's investment capital
|
244,850
|
244,850
|
367,275
|
367,275
|
367,275
|
2. Share capital surplus
|
0
|
0
|
-383
|
-383
|
-383
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
23,815
|
38,260
|
39,545
|
42,900
|
46,213
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
439
|
439
|
439
|
439
|
439
|
11. After tax undistributed profit
|
51,623
|
27,135
|
33,640
|
33,620
|
61,110
|
- After tax undistributed profit accumulated to the end of prior period
|
3,470
|
1,449
|
86
|
491
|
35
|
- Profit after tax undistributed this period
|
48,153
|
25,686
|
33,554
|
33,129
|
61,075
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
486,014
|
486,756
|
528,421
|
528,854
|
576,968
|