Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,482,271 1,546,392 1,581,554 1,446,801 1,394,372
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,482,271 1,546,392 1,581,554 1,446,801 1,394,372
4. Cost of goods sold 1,474,117 1,536,279 1,570,777 1,439,176 1,385,716
5. Gross profit (3)-(4) 8,154 10,113 10,776 7,625 8,656
6. Revenue of financial operations 0 0 1 0 0
7. Financial expense 6,890 6,167 5,480 4,933 4,682
-In which: Loan interest expenses 6,890 6,167 5,480 4,930 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 55 83 61 54 101
10. Enterprise administration expenses 2,918 3,084 3,504 3,388 3,054
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,710 779 1,732 -750 819
12. Other income 16 13 10 139 0
13. Other expenses 5 62 320 3 53
14. Other profit (12)-(13) 11 -49 -310 135 -53
15. Total accounting profit before tax (11)+(14) -1,699 730 1,421 -615 766
16. Costs of current corporate income tax -326 161 353 -513 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -326 161 353 -513 0
19. Profit after corporate income tax (15)-(18) -1,373 569 1,069 -101 766
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,373 569 1,069 -101 766
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)