Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,243,191 1,215,645 1,404,732 1,235,464 1,482,271
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,243,191 1,215,645 1,404,732 1,235,464 1,482,271
4. Cost of goods sold 1,221,643 1,197,870 1,387,477 1,222,694 1,474,117
5. Gross profit (3)-(4) 21,548 17,775 17,256 12,770 8,154
6. Revenue of financial operations 1 1 1 1 0
7. Financial expense 8,838 8,743 7,995 7,776 6,890
-In which: Loan interest expenses 8,803 8,709 7,968 7,771 6,890
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 51 54 62 58 55
10. Enterprise administration expenses 3,158 3,250 3,047 2,628 2,918
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,501 5,729 6,152 2,309 -1,710
12. Other income 4 572 1,030 16
13. Other expenses 3 23 1 5
14. Other profit (12)-(13) 1 549 1,029 11
15. Total accounting profit before tax (11)+(14) 9,502 5,729 6,702 3,338 -1,699
16. Costs of current corporate income tax 1,689 1,181 1,314 678 -326
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,689 1,181 1,314 678 -326
19. Profit after corporate income tax (15)-(18) 7,813 4,548 5,388 2,660 -1,373
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,813 4,548 5,388 2,660 -1,373
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)