Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,546,392 1,581,554 1,446,801 1,394,372 1,536,193
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,546,392 1,581,554 1,446,801 1,394,372 1,536,193
4. Cost of goods sold 1,536,279 1,570,777 1,439,176 1,385,716 1,530,706
5. Gross profit (3)-(4) 10,113 10,776 7,625 8,656 5,487
6. Revenue of financial operations 0 1 0 0 1
7. Financial expense 6,167 5,480 4,933 4,682 4,246
-In which: Loan interest expenses 6,167 5,480 4,930 0 4,246
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 83 61 54 101 47
10. Enterprise administration expenses 3,084 3,504 3,388 3,054 3,159
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 779 1,732 -750 819 -1,964
12. Other income 13 10 139 0 125
13. Other expenses 62 320 3 53 7
14. Other profit (12)-(13) -49 -310 135 -53 117
15. Total accounting profit before tax (11)+(14) 730 1,421 -615 766 -1,847
16. Costs of current corporate income tax 161 353 -513 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 161 353 -513 0 0
19. Profit after corporate income tax (15)-(18) 569 1,069 -101 766 -1,847
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 569 1,069 -101 766 -1,847
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)