Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 1,215,645 1,404,732 1,235,464 1,482,271 1,546,392
2. Deductions of revenue
3. Net revenues (1)-(2) 1,215,645 1,404,732 1,235,464 1,482,271 1,546,392
4. Cost of goods sold 1,197,870 1,387,477 1,222,694 1,474,117 1,536,279
5. Gross profit (3)-(4) 17,775 17,256 12,770 8,154 10,113
6. Revenue of financial operations 1 1 1 0 0
7. Financial expense 8,743 7,995 7,776 6,890 6,167
-In which: Loan interest expenses 8,709 7,968 7,771 6,890 6,167
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 54 62 58 55 83
10. Enterprise administration expenses 3,250 3,047 2,628 2,918 3,084
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,729 6,152 2,309 -1,710 779
12. Other income 572 1,030 16 13
13. Other expenses 23 1 5 62
14. Other profit (12)-(13) 549 1,029 11 -49
15. Total accounting profit before tax (11)+(14) 5,729 6,702 3,338 -1,699 730
16. Costs of current corporate income tax 1,181 1,314 678 -326 161
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,181 1,314 678 -326 161
19. Profit after corporate income tax (15)-(18) 4,548 5,388 2,660 -1,373 569
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,548 5,388 2,660 -1,373 569
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)