Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,446,801 1,394,372 1,536,193 1,603,205 1,618,598
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,446,801 1,394,372 1,536,193 1,603,205 1,618,598
4. Cost of goods sold 1,439,176 1,385,716 1,530,706 1,595,506 1,601,037
5. Gross profit (3)-(4) 7,625 8,656 5,487 7,699 17,561
6. Revenue of financial operations 0 0 1 1 0
7. Financial expense 4,933 4,682 4,246 4,956 5,415
-In which: Loan interest expenses 4,930 0 4,246 4,956 5,415
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 54 101 47 64 71
10. Enterprise administration expenses 3,388 3,054 3,159 3,605 4,028
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -750 819 -1,964 -925 8,048
12. Other income 139 0 125 22
13. Other expenses 3 53 7 4
14. Other profit (12)-(13) 135 -53 117 -4 22
15. Total accounting profit before tax (11)+(14) -615 766 -1,847 -929 8,071
16. Costs of current corporate income tax -513 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -513 0 0 0
19. Profit after corporate income tax (15)-(18) -101 766 -1,847 -929 8,071
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -101 766 -1,847 -929 8,071
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)