Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 94,651 94,973 94,600 99,879 102,481
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 94,651 94,973 94,600 99,879 102,481
4. Cost of goods sold 72,661 72,573 74,599 78,296 77,519
5. Gross profit (3)-(4) 21,990 22,400 20,001 21,583 24,962
6. Revenue of financial operations 678 1,043 1,913 772 538
7. Financial expense 7 2 38 2 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 12,368 13,237 11,238 12,111 14,383
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,292 10,205 10,637 10,242 11,116
12. Other income 6,528 715 26 52
13. Other expenses 100 2 237 81 86
14. Other profit (12)-(13) -100 6,526 477 -55 -34
15. Total accounting profit before tax (11)+(14) 10,192 16,730 11,115 10,187 11,082
16. Costs of current corporate income tax 2,098 3,430 2,354 2,204 2,336
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,098 3,430 2,354 2,204 2,336
19. Profit after corporate income tax (15)-(18) 8,093 13,300 8,760 7,983 8,746
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,093 13,300 8,760 7,983 8,746
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)