Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 114,034 45,850 52,241 69,320 111,562
2. Deductions of revenue 0
3. Net revenues (1)-(2) 114,034 45,850 52,241 69,320 111,562
4. Cost of goods sold 86,734 35,297 39,895 52,442 85,108
5. Gross profit (3)-(4) 27,300 10,553 12,346 16,878 26,454
6. Revenue of financial operations 21,532 470 958 878 22,219
7. Financial expense 133 0 58 0 120
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,972 0
10. Enterprise administration expenses 22,357 7,421 12,023 20,425
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26,341 3,602 4,274 5,734 28,128
12. Other income 9 108 21 22 34
13. Other expenses 344 199 281 228 165
14. Other profit (12)-(13) -334 -91 -260 -206 -131
15. Total accounting profit before tax (11)+(14) 26,007 3,510 4,014 5,528 27,997
16. Costs of current corporate income tax 1,083 808 812 1,004 1,471
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,083 808 812 1,004 1,471
19. Profit after corporate income tax (15)-(18) 24,924 2,702 3,203 4,524 26,526
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 24,924 2,702 3,203 4,524 26,526
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)