Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 134,232 12,125 46,824 34,070 114,034
2. Deductions of revenue
3. Net revenues (1)-(2) 134,232 12,125 46,824 34,070 114,034
4. Cost of goods sold 99,772 8,070 34,949 25,145 86,734
5. Gross profit (3)-(4) 34,460 4,055 11,875 8,925 27,300
6. Revenue of financial operations 21,322 328 1,042 351 21,532
7. Financial expense 85 194 133
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 25,961 3,873 8,272 6,326 22,357
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,736 510 4,645 2,755 26,341
12. Other income 99 9
13. Other expenses 36 53 57 399 344
14. Other profit (12)-(13) -36 46 -57 -399 -334
15. Total accounting profit before tax (11)+(14) 29,700 557 4,588 2,356 26,007
16. Costs of current corporate income tax 1,778 188 937 615 1,083
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,778 188 937 615 1,083
19. Profit after corporate income tax (15)-(18) 27,922 369 3,651 1,741 24,924
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 27,922 369 3,651 1,741 24,924
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)