Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 45,850 52,241 69,320 111,562 60,731
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 45,850 52,241 69,320 111,562 60,731
4. Cost of goods sold 35,297 39,895 52,442 85,108 47,473
5. Gross profit (3)-(4) 10,553 12,346 16,878 26,454 13,259
6. Revenue of financial operations 470 958 878 22,219 382
7. Financial expense 0 58 0 120 5
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 8,972 0 0
10. Enterprise administration expenses 7,421 12,023 20,425 9,145
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,602 4,274 5,734 28,128 4,491
12. Other income 108 21 22 34 15
13. Other expenses 199 281 228 165 64
14. Other profit (12)-(13) -91 -260 -206 -131 -49
15. Total accounting profit before tax (11)+(14) 3,510 4,014 5,528 27,997 4,441
16. Costs of current corporate income tax 808 812 1,004 1,471 865
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 808 812 1,004 1,471 865
19. Profit after corporate income tax (15)-(18) 2,702 3,203 4,524 26,526 3,576
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,702 3,203 4,524 26,526 3,576
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)