Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 46,824 34,070 114,034 45,850 52,241
2. Deductions of revenue
3. Net revenues (1)-(2) 46,824 34,070 114,034 45,850 52,241
4. Cost of goods sold 34,949 25,145 86,734 35,297 39,895
5. Gross profit (3)-(4) 11,875 8,925 27,300 10,553 12,346
6. Revenue of financial operations 1,042 351 21,532 470 958
7. Financial expense 194 133 0 58
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 8,972
10. Enterprise administration expenses 8,272 6,326 22,357 7,421
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,645 2,755 26,341 3,602 4,274
12. Other income 9 108 21
13. Other expenses 57 399 344 199 281
14. Other profit (12)-(13) -57 -399 -334 -91 -260
15. Total accounting profit before tax (11)+(14) 4,588 2,356 26,007 3,510 4,014
16. Costs of current corporate income tax 937 615 1,083 808 812
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 937 615 1,083 808 812
19. Profit after corporate income tax (15)-(18) 3,651 1,741 24,924 2,702 3,203
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,651 1,741 24,924 2,702 3,203
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)