Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 34,070 114,034 45,850 52,241 69,320
2. Deductions of revenue 0
3. Net revenues (1)-(2) 34,070 114,034 45,850 52,241 69,320
4. Cost of goods sold 25,145 86,734 35,297 39,895 52,442
5. Gross profit (3)-(4) 8,925 27,300 10,553 12,346 16,878
6. Revenue of financial operations 351 21,532 470 958 878
7. Financial expense 194 133 0 58 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,972 0
10. Enterprise administration expenses 6,326 22,357 7,421 12,023
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,755 26,341 3,602 4,274 5,734
12. Other income 9 108 21 22
13. Other expenses 399 344 199 281 228
14. Other profit (12)-(13) -399 -334 -91 -260 -206
15. Total accounting profit before tax (11)+(14) 2,356 26,007 3,510 4,014 5,528
16. Costs of current corporate income tax 615 1,083 808 812 1,004
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 615 1,083 808 812 1,004
19. Profit after corporate income tax (15)-(18) 1,741 24,924 2,702 3,203 4,524
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,741 24,924 2,702 3,203 4,524
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)