Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 85,877 37,233 20 1,446
2. Deductions of revenue 5 0
3. Net revenues (1)-(2) 85,872 37,233 20 1,446
4. Cost of goods sold 84,180 36,948 21 48
5. Gross profit (3)-(4) 1,692 285 -2 1,398
6. Revenue of financial operations 2,076 2,814 1,173 245 245
7. Financial expense 521 1,494 0 -832
-In which: Loan interest expenses 521 250 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,238 684 0 113
10. Enterprise administration expenses 749 875 460 1,326 -178
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,261 45 711 -249 1,708
12. Other income 789 410 0 0
13. Other expenses 14 0 50 0
14. Other profit (12)-(13) 789 396 0 -50 0
15. Total accounting profit before tax (11)+(14) 2,050 441 711 -299 1,708
16. Costs of current corporate income tax 371 77 0 2 281
17. Costs of deferred corporate income tax 166
18. Costs of corporate income tax (16)+(17) 371 77 166 2 281
19. Profit after corporate income tax (15)-(18) 1,679 364 544 -301 1,426
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,679 364 544 -301 1,426
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)