Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 37,233 20 1,446 13,400
2. Deductions of revenue 0
3. Net revenues (1)-(2) 37,233 20 1,446 13,400
4. Cost of goods sold 36,948 21 48 7,502
5. Gross profit (3)-(4) 285 -2 1,398 5,898
6. Revenue of financial operations 2,814 1,173 245 245 1
7. Financial expense 1,494 0 -832
-In which: Loan interest expenses 250 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 684 0 113 699
10. Enterprise administration expenses 875 460 1,326 -178 2,268
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 45 711 -249 1,708 2,933
12. Other income 410 0 0 0
13. Other expenses 14 0 50 0 3
14. Other profit (12)-(13) 396 0 -50 0 -3
15. Total accounting profit before tax (11)+(14) 441 711 -299 1,708 2,929
16. Costs of current corporate income tax 77 0 2 281 112
17. Costs of deferred corporate income tax 166
18. Costs of corporate income tax (16)+(17) 77 166 2 281 112
19. Profit after corporate income tax (15)-(18) 364 544 -301 1,426 2,817
20. Interest after tax of shareholders who not control 0 48
21. Profit after tax of parent company shareholders (19)-(20) 364 544 -301 1,426 2,769
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0