Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 215,764 196,941 216,609 162,555 173,831
2. Deductions of revenue 0 1,397 0
3. Net revenues (1)-(2) 215,764 196,941 215,212 162,555 173,831
4. Cost of goods sold 187,823 180,113 191,305 151,970 162,523
5. Gross profit (3)-(4) 27,940 16,829 23,907 10,584 11,308
6. Revenue of financial operations 2,157 1,518 1,696 2,242 1,705
7. Financial expense 2,651 2,170 2,525 4,363 2,336
-In which: Loan interest expenses 2,645 2,132 2,509 4,359 2,332
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 5,317 2,766 2,351 1,820 1,699
10. Enterprise administration expenses 7,204 9,461 13,235 7,302 10,564
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,926 3,949 7,492 -659 -1,586
12. Other income 167 369 791 805 871
13. Other expenses 23 113 159 276
14. Other profit (12)-(13) 144 256 632 805 595
15. Total accounting profit before tax (11)+(14) 15,069 4,205 8,124 145 -991
16. Costs of current corporate income tax 3,018 769 1,657 69 640
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 3,018 769 1,657 69 640
19. Profit after corporate income tax (15)-(18) 12,051 3,436 6,468 77 -1,631
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,051 3,436 6,468 77 -1,631
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)