Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 196,941 216,609 162,555 173,831 217,502
2. Deductions of revenue 1,397 0 1,295
3. Net revenues (1)-(2) 196,941 215,212 162,555 173,831 216,207
4. Cost of goods sold 180,113 191,305 151,970 162,523 185,467
5. Gross profit (3)-(4) 16,829 23,907 10,584 11,308 30,740
6. Revenue of financial operations 1,518 1,696 2,242 1,705 2,121
7. Financial expense 2,170 2,525 4,363 2,336 1,378
-In which: Loan interest expenses 2,132 2,509 4,359 2,332 1,372
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,766 2,351 1,820 1,699 3,772
10. Enterprise administration expenses 9,461 13,235 7,302 10,564 15,316
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,949 7,492 -659 -1,586 12,395
12. Other income 369 791 805 871 1,105
13. Other expenses 113 159 276 0
14. Other profit (12)-(13) 256 632 805 595 1,105
15. Total accounting profit before tax (11)+(14) 4,205 8,124 145 -991 13,499
16. Costs of current corporate income tax 769 1,657 69 640 2,695
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 769 1,657 69 640 2,695
19. Profit after corporate income tax (15)-(18) 3,436 6,468 77 -1,631 10,804
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,436 6,468 77 -1,631 10,804
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)