Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 105,063 114,884 124,663 149,123 171,774
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 105,063 114,884 124,663 149,123 171,774
4. Cost of goods sold 63,416 68,549 77,432 93,333 109,550
5. Gross profit (3)-(4) 41,647 46,336 47,231 55,790 62,224
6. Revenue of financial operations 17,852 18,153 21,292 13,844 13,462
7. Financial expense 8 0 20 420 262
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 32,012 34,300 35,305 36,015 43,756
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,478 30,189 33,197 33,199 31,668
12. Other income 51 1,305 217 3,434 41
13. Other expenses 88 1,386 13 3,613 31
14. Other profit (12)-(13) -37 -81 204 -179 10
15. Total accounting profit before tax (11)+(14) 27,441 30,109 33,401 33,020 31,678
16. Costs of current corporate income tax 5,238 5,933 6,632 6,569 6,220
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,238 5,933 6,632 6,569 6,220
19. Profit after corporate income tax (15)-(18) 22,203 24,176 26,769 26,451 25,458
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 22,203 24,176 26,769 26,451 25,458
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)