Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 220,418 317,728 348,631 256,009 216,360
2. Deductions of revenue 61 230 902 262 -293
3. Net revenues (1)-(2) 220,357 317,498 347,729 255,746 216,067
4. Cost of goods sold 189,530 276,975 308,048 215,507 -173,411
5. Gross profit (3)-(4) 30,827 40,522 39,681 40,240 42,655
6. Revenue of financial operations 1,954 1,924 413 207 99
7. Financial expense 2,394 4,461 6,663 6,659 -3,697
-In which: Loan interest expenses 1,301 2,210 2,630 1,980
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14,384 16,140 13,157 14,575 -16,003
10. Enterprise administration expenses 13,196 17,662 15,735 13,404 -15,950
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,807 4,183 4,540 5,809 7,104
12. Other income 225 88 114 255 3,469
13. Other expenses 67 343 437 162 -5,694
14. Other profit (12)-(13) 158 -255 -323 93 -2,225
15. Total accounting profit before tax (11)+(14) 2,965 3,928 4,218 5,902 4,879
16. Costs of current corporate income tax 546 778 929 1,224 -1,061
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 546 778 929 1,224 -1,061
19. Profit after corporate income tax (15)-(18) 2,419 3,150 3,289 4,678 3,818
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,419 3,150 3,289 4,678
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0