Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 265,920 220,418 317,728 348,631 256,009
2. Deductions of revenue 1,593 61 230 902 262
3. Net revenues (1)-(2) 264,327 220,357 317,498 347,729 255,746
4. Cost of goods sold 227,708 189,530 276,975 308,048 215,507
5. Gross profit (3)-(4) 36,619 30,827 40,522 39,681 40,240
6. Revenue of financial operations 401 1,954 1,924 413 207
7. Financial expense 4,236 2,394 4,461 6,663 6,659
-In which: Loan interest expenses 1,448 1,301 2,210 2,630 1,980
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14,420 14,384 16,140 13,157 14,575
10. Enterprise administration expenses 16,110 13,196 17,662 15,735 13,404
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,254 2,807 4,183 4,540 5,809
12. Other income 590 225 88 114 255
13. Other expenses 408 67 343 437 162
14. Other profit (12)-(13) 182 158 -255 -323 93
15. Total accounting profit before tax (11)+(14) 2,436 2,965 3,928 4,218 5,902
16. Costs of current corporate income tax 715 546 778 929 1,224
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 715 546 778 929 1,224
19. Profit after corporate income tax (15)-(18) 1,720 2,419 3,150 3,289 4,678
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,720 2,419 3,150 3,289 4,678
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)