ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
135,021
|
160,860
|
196,202
|
134,903
|
166,613
|
I. Cash and cash equivalents
|
32,916
|
6,412
|
4,554
|
5,022
|
11,225
|
1. Cash
|
15,916
|
6,412
|
4,554
|
5,022
|
11,225
|
2. Cash equivalents
|
17,000
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
100,525
|
151,474
|
184,537
|
128,384
|
154,745
|
1. Short-term receivables of customers
|
100,118
|
132,487
|
168,461
|
119,833
|
146,466
|
2. Prepayments to suppliers
|
2,390
|
6,752
|
4,687
|
2,550
|
5,683
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
505
|
14,723
|
14,619
|
10,518
|
6,996
|
7. Provision for doubtful short-term receivables
|
-2,488
|
-2,488
|
-3,231
|
-4,518
|
-4,400
|
IV. Inventories
|
1,271
|
1,780
|
6,186
|
507
|
0
|
1. Inventories
|
1,271
|
1,780
|
6,421
|
507
|
0
|
2. Provision for decline in value of inventories
|
0
|
0
|
-235
|
0
|
0
|
V. Other current assets
|
309
|
1,194
|
925
|
991
|
643
|
1. Short-term prepaid expenses
|
0
|
0
|
55
|
0
|
21
|
2. Deductible VAT
|
242
|
249
|
9
|
16
|
23
|
3. Taxes and the State Receivables
|
67
|
945
|
862
|
975
|
599
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,166
|
1,063
|
678
|
485
|
312
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,166
|
1,056
|
678
|
461
|
300
|
1. Tangible fixed assets
|
1,166
|
1,056
|
678
|
461
|
300
|
- Cost
|
19,826
|
20,082
|
19,172
|
19,213
|
12,274
|
- Accumulated depreciation
|
-18,660
|
-19,027
|
-18,495
|
-18,752
|
-11,973
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
244
|
244
|
244
|
244
|
244
|
- Accumulated depreciation
|
-244
|
-244
|
-244
|
-244
|
-244
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
7
|
0
|
24
|
12
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
24
|
12
|
2. Deferred income tax assets
|
0
|
7
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
136,187
|
161,923
|
196,880
|
135,388
|
166,925
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
20,327
|
46,401
|
81,340
|
24,516
|
56,807
|
I. Current liabilities
|
20,327
|
46,401
|
81,340
|
24,516
|
56,807
|
1. Borrowings and short-term financial leased liabilities
|
0
|
19,410
|
25,299
|
6,169
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
14,324
|
23,736
|
51,382
|
15,570
|
54,332
|
4. Advances from customers
|
2
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
131
|
376
|
637
|
133
|
218
|
6. Payables to employees
|
2,848
|
1,079
|
2,635
|
1,376
|
1,355
|
7. Short-term accrued expenses
|
396
|
53
|
190
|
237
|
168
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
113
|
55
|
238
|
202
|
242
|
11. Other short-term payables
|
371
|
370
|
380
|
399
|
434
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,142
|
1,323
|
580
|
430
|
59
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
115,860
|
115,522
|
115,539
|
110,872
|
110,118
|
I. ShareHolder's equity
|
115,860
|
115,522
|
115,539
|
110,872
|
110,118
|
1. Owner's investment capital
|
70,000
|
70,000
|
70,000
|
70,000
|
70,000
|
2. Share capital surplus
|
18,200
|
18,200
|
18,200
|
18,200
|
18,200
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
1,032
|
1,032
|
1,032
|
1,032
|
1,032
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
24,862
|
24,862
|
24,862
|
24,862
|
24,862
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
1,418
|
1,418
|
1,418
|
1,418
|
1,418
|
11. After tax undistributed profit
|
348
|
9
|
27
|
-4,640
|
-5,395
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
9
|
27
|
-4,640
|
- Profit after tax undistributed this period
|
348
|
9
|
18
|
-4,667
|
-754
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
136,187
|
161,923
|
196,880
|
135,388
|
166,925
|