Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 63,480 78,440 83,154 79,799 91,262
2. Deductions of revenue 0
3. Net revenues (1)-(2) 63,480 78,440 83,154 79,799 91,262
4. Cost of goods sold 60,530 72,641 80,895 81,920 78,257
5. Gross profit (3)-(4) 2,949 5,798 2,259 -2,121 13,005
6. Revenue of financial operations 817 735 906 653 374
7. Financial expense 55 54 61
-In which: Loan interest expenses 55 54 61
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 8,676 9,725 9,426 8,899 9,371
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,910 -3,246 -6,315 -10,428 4,008
12. Other income 135 24 54 668 194
13. Other expenses 832 484 199 520 408
14. Other profit (12)-(13) -697 -460 -145 148 -215
15. Total accounting profit before tax (11)+(14) -5,607 -3,706 -6,460 -10,281 3,794
16. Costs of current corporate income tax 61 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 61 0 0
19. Profit after corporate income tax (15)-(18) -5,607 -3,706 -6,522 -10,281 3,794
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -5,607 -3,706 -6,522 -10,281 3,794
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)