Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 66,614 63,480 78,440 83,154 79,799
2. Deductions of revenue 0
3. Net revenues (1)-(2) 66,614 63,480 78,440 83,154 79,799
4. Cost of goods sold 58,077 60,530 72,641 80,895 81,920
5. Gross profit (3)-(4) 8,538 2,949 5,798 2,259 -2,121
6. Revenue of financial operations 982 817 735 906 653
7. Financial expense 23 55 54 61
-In which: Loan interest expenses 23 55 54 61
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 9,438 8,676 9,725 9,426 8,899
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 59 -4,910 -3,246 -6,315 -10,428
12. Other income 449 135 24 54 668
13. Other expenses 299 832 484 199 520
14. Other profit (12)-(13) 150 -697 -460 -145 148
15. Total accounting profit before tax (11)+(14) 209 -5,607 -3,706 -6,460 -10,281
16. Costs of current corporate income tax 67 61 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 67 61 0
19. Profit after corporate income tax (15)-(18) 142 -5,607 -3,706 -6,522 -10,281
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 142 -5,607 -3,706 -6,522 -10,281
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)