|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
557,031
|
446,008
|
429,857
|
447,924
|
464,861
|
|
I. Cash and cash equivalents
|
12,219
|
14,338
|
10,174
|
30,454
|
10,127
|
|
1. Cash
|
7,042
|
6,161
|
8,497
|
18,414
|
4,087
|
|
2. Cash equivalents
|
5,177
|
8,177
|
1,677
|
12,040
|
6,040
|
|
II. Short-term financial investments
|
400
|
400
|
400
|
0
|
3,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
400
|
400
|
400
|
0
|
3,000
|
|
III. Short-term receivables
|
248,383
|
131,846
|
104,451
|
162,607
|
228,956
|
|
1. Short-term receivables of customers
|
205,535
|
96,188
|
73,325
|
124,562
|
164,055
|
|
2. Prepayments to suppliers
|
19,477
|
15,001
|
15,209
|
41,679
|
70,833
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
53,204
|
50,490
|
49,387
|
49,979
|
50,978
|
|
7. Provision for doubtful short-term receivables
|
-29,833
|
-29,833
|
-33,469
|
-53,613
|
-56,910
|
|
IV. Inventories
|
275,125
|
277,261
|
291,636
|
242,217
|
214,802
|
|
1. Inventories
|
275,125
|
277,261
|
291,636
|
280,283
|
266,663
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-38,066
|
-51,861
|
|
V. Other current assets
|
20,904
|
22,163
|
23,196
|
12,647
|
7,976
|
|
1. Short-term prepaid expenses
|
65
|
106
|
41
|
219
|
37
|
|
2. Deductible VAT
|
1,244
|
1,292
|
1,891
|
1,856
|
1,729
|
|
3. Taxes and the State Receivables
|
19,595
|
20,765
|
21,265
|
10,572
|
6,209
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
492,105
|
468,380
|
439,776
|
406,659
|
385,241
|
|
I. Long-term receivables
|
7,716
|
7,716
|
7,716
|
7,738
|
7,716
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
7,716
|
7,716
|
7,716
|
7,738
|
7,716
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
416,954
|
398,813
|
379,146
|
73,213
|
64,501
|
|
1. Tangible fixed assets
|
399,935
|
382,321
|
363,106
|
57,625
|
49,370
|
|
- Cost
|
541,604
|
541,179
|
533,765
|
184,563
|
174,422
|
|
- Accumulated depreciation
|
-141,669
|
-158,858
|
-170,659
|
-126,938
|
-125,053
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
17,019
|
16,492
|
16,040
|
15,588
|
15,131
|
|
- Cost
|
21,936
|
21,936
|
21,936
|
21,936
|
21,928
|
|
- Accumulated depreciation
|
-4,918
|
-5,444
|
-5,896
|
-6,349
|
-6,797
|
|
III. Real Estate Investments
|
48,495
|
42,228
|
36,086
|
312,651
|
299,810
|
|
- Cost
|
116,545
|
116,545
|
116,545
|
451,709
|
451,709
|
|
- Accumulated depreciation
|
-68,050
|
-74,317
|
-80,459
|
-139,058
|
-151,899
|
|
IV. Long-term assets in progress
|
13,946
|
14,441
|
12,160
|
11,349
|
11,517
|
|
1. Costs of long-term production, business in progress
|
8,082
|
8,082
|
6,558
|
5,747
|
5,747
|
|
2. Costs of construction in progress
|
5,864
|
6,359
|
5,602
|
5,602
|
5,770
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
4,994
|
5,182
|
4,668
|
1,708
|
1,698
|
|
1. Long-term prepaid expenses
|
4,994
|
5,182
|
4,668
|
1,708
|
1,698
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,049,136
|
914,388
|
869,633
|
854,583
|
850,102
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
675,976
|
584,389
|
618,991
|
655,915
|
712,272
|
|
I. Current liabilities
|
494,924
|
423,369
|
482,907
|
542,982
|
621,814
|
|
1. Borrowings and short-term financial leased liabilities
|
144,432
|
142,251
|
174,798
|
172,114
|
192,798
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
132,082
|
85,376
|
88,541
|
89,779
|
112,115
|
|
4. Advances from customers
|
57,181
|
43,232
|
14,886
|
16,993
|
9,145
|
|
5. Taxes and other payables to the State Budget
|
7,730
|
5,007
|
5,875
|
14,817
|
11,931
|
|
6. Payables to employees
|
3,895
|
4,417
|
7,259
|
6,673
|
5,367
|
|
7. Short-term accrued expenses
|
23,576
|
3,345
|
14,807
|
8,664
|
10,060
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
126,028
|
139,740
|
176,741
|
233,943
|
280,398
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
181,052
|
161,021
|
136,084
|
112,934
|
90,458
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
74,337
|
68,430
|
58,449
|
55,133
|
50,844
|
|
6. Borrowings and long-term financial leased liabilities
|
94,067
|
79,867
|
63,801
|
43,801
|
23,801
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
8,990
|
11,456
|
13,835
|
14,000
|
15,813
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
3,658
|
1,267
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
373,160
|
329,999
|
250,642
|
198,668
|
137,830
|
|
I. ShareHolder's equity
|
373,160
|
329,999
|
250,642
|
198,668
|
137,830
|
|
1. Owner's investment capital
|
350,000
|
350,000
|
350,000
|
350,000
|
350,000
|
|
2. Share capital surplus
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-1,686
|
-1,686
|
-1,686
|
-1,686
|
-1,686
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
16,710
|
16,710
|
16,710
|
16,710
|
16,710
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
2,627
|
2,627
|
2,627
|
2,627
|
2,627
|
|
11. After tax undistributed profit
|
-32,383
|
-73,949
|
-147,241
|
-188,495
|
-247,219
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-8,954
|
-33,870
|
-73,949
|
-149,995
|
-188,495
|
|
- Profit after tax undistributed this period
|
-23,430
|
-40,080
|
-73,292
|
-38,500
|
-58,725
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
35,856
|
34,262
|
28,196
|
17,476
|
15,363
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,049,136
|
914,388
|
869,633
|
854,583
|
850,102
|