ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
352,354
|
531,457
|
318,647
|
330,467
|
250,235
|
I. Cash and cash equivalents
|
17,877
|
27,475
|
6,614
|
2,267
|
1,700
|
1. Cash
|
2,877
|
2,475
|
1,614
|
2,267
|
1,700
|
2. Cash equivalents
|
15,000
|
25,000
|
5,000
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
88,608
|
116,334
|
115,921
|
136,726
|
85,877
|
1. Short-term receivables of customers
|
72,984
|
102,913
|
106,773
|
131,032
|
83,224
|
2. Prepayments to suppliers
|
491
|
0
|
0
|
1
|
0
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
15,569
|
13,422
|
9,147
|
5,692
|
2,653
|
7. Provision for doubtful short-term receivables
|
-435
|
0
|
0
|
0
|
0
|
IV. Inventories
|
245,599
|
386,392
|
196,042
|
191,435
|
162,615
|
1. Inventories
|
245,599
|
386,392
|
196,042
|
191,435
|
162,615
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
270
|
1,255
|
71
|
39
|
44
|
1. Short-term prepaid expenses
|
94
|
0
|
2
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
30
|
0
|
0
|
3. Taxes and the State Receivables
|
176
|
1,255
|
39
|
39
|
44
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
131,005
|
53,386
|
232,052
|
190,343
|
190,138
|
I. Long-term receivables
|
23,364
|
5,384
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
23,364
|
5,384
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
6,687
|
6,475
|
6,262
|
6,049
|
5,836
|
1. Tangible fixed assets
|
6,687
|
6,475
|
6,262
|
6,049
|
5,836
|
- Cost
|
12,504
|
12,504
|
12,504
|
12,504
|
12,504
|
- Accumulated depreciation
|
-5,816
|
-6,029
|
-6,242
|
-6,455
|
-6,668
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
100,920
|
41,483
|
225,777
|
184,294
|
184,294
|
1. Costs of long-term production, business in progress
|
100,920
|
41,483
|
225,777
|
184,294
|
184,294
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
34
|
44
|
12
|
0
|
8
|
1. Long-term prepaid expenses
|
34
|
44
|
12
|
0
|
8
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
483,359
|
584,843
|
550,699
|
520,810
|
440,373
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
280,169
|
347,101
|
305,798
|
285,243
|
209,098
|
I. Current liabilities
|
280,169
|
268,797
|
292,190
|
149,595
|
130,794
|
1. Borrowings and short-term financial leased liabilities
|
36,251
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
71,071
|
116,982
|
179,785
|
54,214
|
84,087
|
4. Advances from customers
|
67,491
|
143,582
|
103,233
|
74,491
|
36,303
|
5. Taxes and other payables to the State Budget
|
1,029
|
1,365
|
1,628
|
4,866
|
493
|
6. Payables to employees
|
20
|
220
|
221
|
0
|
212
|
7. Short-term accrued expenses
|
82,643
|
50
|
50
|
50
|
50
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
20,107
|
4,954
|
5,447
|
13,801
|
7,711
|
12. Provision for short term payables
|
156
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,402
|
1,644
|
1,826
|
2,174
|
1,937
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
78,303
|
13,607
|
135,648
|
78,304
|
1. Long-term payables to sellers
|
0
|
78,303
|
13,607
|
135,648
|
78,304
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
203,189
|
237,742
|
244,901
|
235,567
|
231,276
|
I. ShareHolder's equity
|
203,189
|
237,742
|
244,901
|
235,567
|
231,276
|
1. Owner's investment capital
|
165,000
|
165,000
|
165,000
|
165,000
|
165,000
|
2. Share capital surplus
|
0
|
9,946
|
9,946
|
9,946
|
9,946
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-15,921
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
26,592
|
30,062
|
34,860
|
39,535
|
42,457
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
27,518
|
32,734
|
35,095
|
21,086
|
13,872
|
- After tax undistributed profit accumulated to the end of prior period
|
4,386
|
748
|
3,927
|
6,476
|
7,095
|
- Profit after tax undistributed this period
|
23,131
|
31,986
|
31,168
|
14,610
|
6,777
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
483,359
|
584,843
|
550,699
|
520,810
|
440,373
|