Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 165,983 234,176 180,696 152,661 161,724
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 165,983 234,176 180,696 152,661 161,724
4. Cost of goods sold 148,080 209,585 160,687 136,511 142,479
5. Gross profit (3)-(4) 17,903 24,592 20,009 16,150 19,245
6. Revenue of financial operations 3 3 4 3 2
7. Financial expense 1,151 1,676 1,804 2,062 2,324
-In which: Loan interest expenses 1,151 1,676 1,804 2,062 2,324
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales -313 3,419 -1,227 -1,715 857
10. Enterprise administration expenses 13,409 15,933 15,558 14,400 13,903
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,659 3,567 3,877 1,405 2,163
12. Other income 802 1,230 765 1,053 484
13. Other expenses 135 192 333 375 435
14. Other profit (12)-(13) 668 1,038 433 678 49
15. Total accounting profit before tax (11)+(14) 4,326 4,605 4,309 2,084 2,212
16. Costs of current corporate income tax 879 934 1,037 439 623
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 879 934 1,037 439 623
19. Profit after corporate income tax (15)-(18) 3,448 3,671 3,272 1,644 1,589
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,448 3,671 3,272 1,644 1,589
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0