ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
291,256
|
236,849
|
268,135
|
347,647
|
423,527
|
I. Cash and cash equivalents
|
58,952
|
8,111
|
54,048
|
97,437
|
190,390
|
1. Cash
|
57,492
|
6,606
|
52,631
|
6,025
|
18,985
|
2. Cash equivalents
|
1,459
|
1,505
|
1,416
|
91,412
|
171,405
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
136,004
|
122,149
|
102,991
|
128,945
|
131,546
|
1. Short-term receivables of customers
|
119,063
|
108,056
|
92,942
|
113,085
|
124,491
|
2. Prepayments to suppliers
|
13,955
|
13,465
|
11,754
|
17,516
|
12,840
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,986
|
628
|
1,564
|
1,614
|
1,711
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-3,269
|
-3,269
|
-7,496
|
IV. Inventories
|
94,083
|
104,328
|
110,517
|
119,685
|
99,288
|
1. Inventories
|
94,083
|
104,328
|
110,517
|
119,685
|
99,288
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,218
|
2,262
|
579
|
1,579
|
2,304
|
1. Short-term prepaid expenses
|
67
|
54
|
315
|
89
|
1,256
|
2. Deductible VAT
|
2,151
|
2,208
|
0
|
1,318
|
728
|
3. Taxes and the State Receivables
|
0
|
0
|
264
|
172
|
319
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
218,582
|
210,675
|
216,355
|
223,107
|
298,348
|
I. Long-term receivables
|
4,708
|
4,428
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
6,411
|
6,563
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,445
|
1,165
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
-3,148
|
-3,299
|
0
|
0
|
0
|
II. Fixed assets
|
130,756
|
149,385
|
184,970
|
163,600
|
244,453
|
1. Tangible fixed assets
|
130,756
|
149,385
|
184,970
|
163,600
|
244,453
|
- Cost
|
347,448
|
387,449
|
389,394
|
387,228
|
497,279
|
- Accumulated depreciation
|
-216,692
|
-238,064
|
-204,424
|
-223,628
|
-252,827
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
5,931
|
5,052
|
4,173
|
3,294
|
2,415
|
- Cost
|
16,046
|
16,046
|
16,046
|
16,046
|
16,046
|
- Accumulated depreciation
|
-10,115
|
-10,994
|
-11,873
|
-12,752
|
-13,631
|
IV. Long-term assets in progress
|
41,021
|
46,915
|
20,867
|
49,840
|
43,700
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
24,512
|
2. Costs of construction in progress
|
41,021
|
46,915
|
20,867
|
49,840
|
19,188
|
IV. Long-term financial investments
|
34,128
|
2,644
|
2,115
|
2,591
|
2,644
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
34,344
|
2,644
|
2,644
|
2,644
|
2,644
|
4. Provision for diminution in value of financial long-term investments
|
-216
|
0
|
-529
|
-53
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,037
|
2,250
|
4,229
|
3,782
|
5,136
|
1. Long-term prepaid expenses
|
819
|
1,048
|
1,194
|
775
|
1,557
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
1,218
|
1,202
|
3,035
|
3,007
|
3,579
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
509,838
|
447,524
|
484,490
|
570,753
|
721,875
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
221,444
|
114,344
|
125,145
|
163,791
|
258,459
|
I. Current liabilities
|
210,419
|
113,161
|
124,895
|
152,089
|
258,350
|
1. Borrowings and short-term financial leased liabilities
|
107,120
|
12,649
|
30,088
|
38,500
|
129,020
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
87,288
|
87,188
|
15,724
|
96,245
|
106,677
|
4. Advances from customers
|
3,028
|
3,633
|
3,048
|
3,566
|
7,765
|
5. Taxes and other payables to the State Budget
|
2,779
|
2,256
|
2,875
|
3,857
|
4,594
|
6. Payables to employees
|
3,872
|
3,167
|
4,467
|
6,338
|
6,926
|
7. Short-term accrued expenses
|
0
|
0
|
65,290
|
171
|
65
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
64
|
11. Other short-term payables
|
2,780
|
3,026
|
2,310
|
2,287
|
2,259
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,552
|
1,243
|
1,092
|
1,124
|
981
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
11,025
|
1,183
|
250
|
11,702
|
110
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
10,898
|
1,060
|
132
|
11,588
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
127
|
123
|
118
|
114
|
110
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
288,394
|
333,181
|
359,345
|
406,963
|
463,416
|
I. ShareHolder's equity
|
288,394
|
333,181
|
359,345
|
406,963
|
463,416
|
1. Owner's investment capital
|
80,000
|
80,000
|
80,000
|
80,000
|
80,000
|
2. Share capital surplus
|
16,200
|
16,200
|
16,200
|
16,200
|
16,200
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
141,593
|
141,593
|
141,593
|
141,593
|
141,593
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
50,601
|
95,388
|
121,552
|
169,170
|
225,623
|
- After tax undistributed profit accumulated to the end of prior period
|
6,915
|
40,215
|
69,733
|
120,516
|
168,197
|
- Profit after tax undistributed this period
|
43,686
|
55,173
|
51,819
|
48,654
|
57,427
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
509,838
|
447,524
|
484,490
|
570,753
|
721,875
|