Unit: 1.000.000đ
  2024 2025
1. Total business operating revenue 1,311,542 1,163,519
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,311,542 1,163,519
4. Cost of goods sold 1,103,704 950,849
5. Gross profit (3)-(4) 207,838 212,671
6. Revenue of financial operations 7,030 6,236
7. Financial expense 10,652 5,945
-In which: Loan interest expenses 6,888 4,950
8. Profit or loss from joint ventures, associated companies 7 7
9. Cost of sales 36,228 34,193
10. Enterprise administration expenses 87,303 91,332
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 80,693 87,443
12. Other income 4,517 5,163
13. Other expenses 2,973 3,392
14. Other profit (12)-(13) 1,543 1,771
15. Total accounting profit before tax (11)+(14) 82,237 89,214
16. Costs of current corporate income tax 28,776 26,003
17. Costs of deferred corporate income tax 7 -25
18. Costs of corporate income tax (16)+(17) 28,784 25,978
19. Profit after corporate income tax (15)-(18) 53,453 63,236
20. Interest after tax of shareholders who not control 3,439 2,361
21. Profit after tax of parent company shareholders (19)-(20) 50,014 60,876
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0