Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 52,137 58,641 59,430 65,855 85,657
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 52,137 58,641 59,430 65,855 85,657
4. Cost of goods sold 46,006 51,876 51,509 55,639 69,319
5. Gross profit (3)-(4) 6,131 6,765 7,920 10,215 16,338
6. Revenue of financial operations 641 804 725 739 874
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 6,138 6,699 6,813 8,068 8,863
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 634 869 1,832 2,886 8,349
12. Other income 213 506 748 337 334
13. Other expenses 16 11 142 201
14. Other profit (12)-(13) 197 495 606 136 334
15. Total accounting profit before tax (11)+(14) 831 1,364 2,438 3,022 8,683
16. Costs of current corporate income tax 116 294 524 783 1,737
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 116 294 524 783 1,737
19. Profit after corporate income tax (15)-(18) 715 1,070 1,914 2,240 6,946
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 715 1,070 1,914 2,240
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)