Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 53,063 52,137 58,641 59,430 65,855
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 53,063 52,137 58,641 59,430 65,855
4. Cost of goods sold 47,093 46,006 51,876 51,509 55,639
5. Gross profit (3)-(4) 5,970 6,131 6,765 7,920 10,215
6. Revenue of financial operations 928 641 804 725 739
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 5,725 6,138 6,699 6,813 8,068
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,173 634 869 1,832 2,886
12. Other income 253 213 506 748 337
13. Other expenses 21 16 11 142 201
14. Other profit (12)-(13) 233 197 495 606 136
15. Total accounting profit before tax (11)+(14) 1,405 831 1,364 2,438 3,022
16. Costs of current corporate income tax 200 116 294 524 783
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 200 116 294 524 783
19. Profit after corporate income tax (15)-(18) 1,206 715 1,070 1,914 2,240
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,206 715 1,070 1,914 2,240
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)