Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 300 600 2,450 1,150
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 300 600 2,450 1,150
4. Cost of goods sold 110 198 2,042
5. Gross profit (3)-(4) 190 402 408 1,150
6. Revenue of financial operations 0 5 0 0 0
7. Financial expense 185 0 227
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 170 140 376 877 904
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20 81 32 47 -904
12. Other income 5 0 0 0
13. Other expenses 0 8 3
14. Other profit (12)-(13) 5 -8 -3 0
15. Total accounting profit before tax (11)+(14) 25 73 29 47 -904
16. Costs of current corporate income tax 5 16 6 14
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5 16 6 14 0
19. Profit after corporate income tax (15)-(18) 20 57 22 32 -904
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 20 57 22 32 -904
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)