Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 325 330 204 208 300
2. Deductions of revenue 0
3. Net revenues (1)-(2) 325 330 204 208 300
4. Cost of goods sold 0 51 70 110
5. Gross profit (3)-(4) 325 330 152 138 190
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 148 144 123 123 170
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 177 186 29 16 20
12. Other income 0 5
13. Other expenses 5 0 0
14. Other profit (12)-(13) -5 0 5
15. Total accounting profit before tax (11)+(14) 171 185 29 16 25
16. Costs of current corporate income tax 34 37 5
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 34 37 5
19. Profit after corporate income tax (15)-(18) 137 148 29 16 20
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 137 148 29 16 20
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)