Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 330 204 208 300 600
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 330 204 208 300 600
4. Cost of goods sold 0 51 70 110 198
5. Gross profit (3)-(4) 330 152 138 190 402
6. Revenue of financial operations 0 0 0 0 5
7. Financial expense 0 185
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 144 123 123 170 140
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 186 29 16 20 81
12. Other income 0 5 0
13. Other expenses 0 0 8
14. Other profit (12)-(13) 0 5 -8
15. Total accounting profit before tax (11)+(14) 185 29 16 25 73
16. Costs of current corporate income tax 37 5 16
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 37 5 16
19. Profit after corporate income tax (15)-(18) 148 29 16 20 57
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 148 29 16 20 57
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)