Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 600 2,450 1,150 5,670
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 600 2,450 1,150 5,670
4. Cost of goods sold 198 2,042 3,359
5. Gross profit (3)-(4) 402 408 1,150 2,311
6. Revenue of financial operations 5 0 0 0 0
7. Financial expense 185 0 227 223
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 140 376 877 904 1,030
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 81 32 47 -904 1,058
12. Other income 0 0 0
13. Other expenses 8 3 1
14. Other profit (12)-(13) -8 -3 0 -1
15. Total accounting profit before tax (11)+(14) 73 29 47 -904 1,057
16. Costs of current corporate income tax 16 6 14 211
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 16 6 14 0 211
19. Profit after corporate income tax (15)-(18) 57 22 32 -904 845
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 57 22 32 -904 845
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)