|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
143,062
|
130,523
|
139,606
|
156,903
|
178,523
|
|
I. Cash and cash equivalents
|
14,444
|
11,585
|
12,274
|
15,834
|
7,829
|
|
1. Cash
|
14,444
|
11,585
|
12,274
|
15,834
|
7,829
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
7,900
|
7,900
|
7,900
|
7,900
|
7,900
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
7,900
|
7,900
|
7,900
|
7,900
|
7,900
|
|
III. Short-term receivables
|
86,554
|
72,873
|
81,825
|
96,786
|
126,652
|
|
1. Short-term receivables of customers
|
55,472
|
54,520
|
64,020
|
76,287
|
111,034
|
|
2. Prepayments to suppliers
|
27,892
|
14,756
|
14,638
|
15,191
|
13,867
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
5,038
|
5,753
|
5,241
|
7,381
|
7,228
|
|
7. Provision for doubtful short-term receivables
|
-1,848
|
-2,156
|
-2,073
|
-2,073
|
-5,477
|
|
IV. Inventories
|
33,465
|
36,766
|
36,470
|
35,172
|
34,891
|
|
1. Inventories
|
33,465
|
36,766
|
36,470
|
35,172
|
34,891
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
699
|
1,399
|
1,137
|
1,211
|
1,250
|
|
1. Short-term prepaid expenses
|
699
|
1,327
|
1,137
|
990
|
832
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
72
|
0
|
221
|
418
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
71,941
|
62,184
|
54,960
|
45,563
|
40,555
|
|
I. Long-term receivables
|
0
|
0
|
90
|
1,092
|
645
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
90
|
1,092
|
645
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
64,837
|
56,334
|
49,696
|
39,971
|
36,718
|
|
1. Tangible fixed assets
|
64,686
|
56,240
|
49,658
|
39,971
|
36,718
|
|
- Cost
|
112,436
|
112,649
|
113,689
|
113,868
|
118,208
|
|
- Accumulated depreciation
|
-47,750
|
-56,409
|
-64,031
|
-73,897
|
-81,490
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
151
|
94
|
38
|
0
|
0
|
|
- Cost
|
170
|
170
|
170
|
170
|
170
|
|
- Accumulated depreciation
|
-19
|
-76
|
-132
|
-170
|
-170
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
7,104
|
5,850
|
5,174
|
4,500
|
3,192
|
|
1. Long-term prepaid expenses
|
7,104
|
5,850
|
5,174
|
4,500
|
3,192
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
215,002
|
192,707
|
194,566
|
202,466
|
219,078
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
140,011
|
112,555
|
114,314
|
121,444
|
134,745
|
|
I. Current liabilities
|
128,177
|
104,744
|
109,957
|
120,974
|
133,880
|
|
1. Borrowings and short-term financial leased liabilities
|
24,669
|
32,226
|
33,016
|
27,862
|
32,905
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
14,146
|
16,172
|
16,742
|
18,923
|
22,975
|
|
4. Advances from customers
|
47,956
|
14,904
|
15,130
|
18,203
|
16,605
|
|
5. Taxes and other payables to the State Budget
|
6,156
|
3,523
|
5,429
|
7,456
|
7,329
|
|
6. Payables to employees
|
6,747
|
7,267
|
6,076
|
7,531
|
7,408
|
|
7. Short-term accrued expenses
|
254
|
273
|
943
|
278
|
405
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
1,122
|
2,156
|
2,986
|
3,722
|
4,535
|
|
11. Other short-term payables
|
20,579
|
20,007
|
20,326
|
23,777
|
30,537
|
|
12. Provision for short term payables
|
2,872
|
2,802
|
2,182
|
2,920
|
550
|
|
13. Bonus and welfare fund
|
3,676
|
5,413
|
7,127
|
10,301
|
10,633
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
11,834
|
7,811
|
4,357
|
470
|
865
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
11,834
|
7,811
|
4,357
|
470
|
865
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
74,992
|
80,153
|
80,252
|
81,022
|
84,332
|
|
I. ShareHolder's equity
|
74,992
|
80,153
|
80,252
|
81,022
|
84,332
|
|
1. Owner's investment capital
|
56,000
|
56,000
|
56,000
|
56,000
|
56,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
2,408
|
3,287
|
5,720
|
6,749
|
8,073
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
2,408
|
3,287
|
4,345
|
5,375
|
6,698
|
|
11. After tax undistributed profit
|
14,175
|
17,578
|
14,187
|
12,898
|
13,562
|
|
- After tax undistributed profit accumulated to the end of prior period
|
1,148
|
3,469
|
2,498
|
2,498
|
2,498
|
|
- Profit after tax undistributed this period
|
13,028
|
14,109
|
11,689
|
10,400
|
11,064
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
215,002
|
192,707
|
194,566
|
202,466
|
219,078
|